Agent profile image in chat bubble
Agent profile image in chat header

Harrison Lilly

| Harrison Lilly Realty Dallas | Harrison Lilly Realty | PLACE

Agent profile image in message

114 Private Road 2387 , Alvord, TX 76225
$1,090,000
Est. Payment: $5,611.79/mo
2 Bed
2 Bath
1120 Sqft
Status: active | Days on site: 229
Get Pre-Qualified
VCR-C15903466 - VCR-C159091383,VCR-C159052275
By proceeding and clicking the sign up button, you consent to receive calls and texts (SMS/MMS) including marketing and promotional communications, from Harrison Lilly, its affiliates, and agents or vendors acting on their behalf. These communications may be delivered using an automatic telephone dialing system or by using an artificial or prerecorded voice. Message and data rates may apply. To opt out of text messages, reply STOP. Your consent is not required as a condition of any purchase. By continuing, you also agree to our Terms of Use and Privacy Policy.

House Description

Investors and owner-operators looking for a stabilized RV park with genuine room to grow will want to look closely at 114 PR 2387 in Alvord — 16.31 acres under an hour from Fort Worth, currently operating with steady monthly occupancy. Twenty-five full 50-amp sites (water, sewer, metered electric) are up and running, while the property survey supports additional sites, giving a new owner a clear path to expand capacity without acquiring more land. The infrastructure has already been modernized: a new well, upgraded electrical service across the park, and a conventional septic system, along with bath houses, laundry, showers, and a dog park. A 2-bedroom, 2-bath residence with carport sits on site, suited to an owner-operator or on-site manager, and a 40×55 metal building with electricity handles storage and maintenance. Roughly ten acres remain as AG-exempt pasture, offering expansion potential and a current property-tax benefit. The park has run primarily as a monthly-stay community, producing consistent occupancy rather than seasonal swings, with nightly and weekly rentals currently paused — a straightforward upside for the next owner. With Highway 287 frontage, no deed restrictions outside city limits, and three additional income-producing properties available to acquire alongside it, this is a flexible, scalable opportunity in a growing North Texas corridor. Financials available upon request. Buyer to verify all information including acreage, utilities, exemptions, zoning, and intended use.

Highlights

Listed by Brianna Elliston , Compass RE Texas, LLC , North Texas Real Estate Information Systems

Property Type

Residential

Lot/Acreage
16.3

Year Built

2002

County

Wise

Neighborhood

Block 17, Block 18

School District

Alvord ISD

Listing ID

21142734

Questions about this listing?

Contact Agent

Interior Features

Bedrooms and Bathrooms
  • Bedrooms:2
  • Bathrooms:2
  • Full Bathrooms:2
Appliances:Disposal, Electric Cooktop
Air Cond:Ceiling Fan(s),Central Air,Electric
Fireplaces:
Floor:Carpet,Wood
Other:
  • Additional:Cable TV Available, Eat-in Kitchen, High Speed Internet Available, Master on Main

Exterior Features

Lot:Acreage,Agricultural,Few Trees,Many Trees,10 to < 50 Acres
Roof:Composition
Others:
  • Additional:Private Entrance, RV Hookup, RV/Boat Parking, Stable/Barn, Storage, Preowned
Parking Features:Additional Parking,Carport,RV Access/Parking,RV Carport
Principal Interest
$5,612
Taxes
$184

Home Price

$1,090,000

Loan Details

30 yrs
6.674%

Down Payment

20%
$218,000
All calculations are estimates and provided by Blueroof360. Today’s Rates provided by Blueroof360. Information and interactive calculators are made available to you only as self-help tools for your independent use and are not intended to provide investment or tax advice. We cannot and do not guarantee their applicability or accuracy in regards to your individual circumstances. All examples are hypothetical and are for illustrative purposes. We encourage you to seek personalized advice from qualified professionals regarding all personal finance issues.
Monthly Price:
$5,611.79

Principal

Taxes

Principal Taxes HOA Total
Monthly $5,611.79 $184.17 $0.00 $5,795.96
Yearly $67,341.52 $2,210.00 $0.00 $69,551.52
Total $2,020,245.61 $66,300.00 $0.00 $2,086,545.61

Today's Rates

30 Year

6.67%

20 Year

6.37%

15 Year

5.93%

Never Miss a Property

Be the first to know when a property hits the market.

Current Listings

Last 30 Days
N/A
Aug 2026

Average Price

All Price Ranges
N/A
Aug 2026

Average Days on Market

All Price Ranges
N/A
Aug 2026
Market insight data is pulled from the same city as the listing being viewed (Alvord, TX).

The schools listed are within a 2-mile radius of the property; however, attendance is not guaranteed. Please contact the local school district to confirm zoning and enrollment options.

Information provided by North Texas Real Estate Information Systems Multiple Listing Service, and is deemed reliable but not guaranteed accurate.

IDX service by Blueroof 360

Data last updated: 2026-08-24T23:23:04.180Z

© 2026 North Texas Real Estate Information Systems