Agent profile image in chat bubble
Agent profile image in chat header

Harrison Lilly

| Harrison Lilly Realty Dallas | Harrison Lilly Realty | PLACE

Agent profile image in message

9464 Us Highway 180 W , Breckenridge, TX 76424
$393,600
Est. Payment: $2,026.42/mo
0 Bed
0 Bath
3192 Sqft
Status: pending | Days on site: 124
Get Pre-Qualified
VCR-C15903466 - VCR-C159091383,VCR-C159052275
By proceeding and clicking the sign up button, you consent to receive calls and texts (SMS/MMS) including marketing and promotional communications, from Harrison Lilly, its affiliates, and agents or vendors acting on their behalf. These communications may be delivered using an automatic telephone dialing system or by using an artificial or prerecorded voice. Message and data rates may apply. To opt out of text messages, reply STOP. Your consent is not required as a condition of any purchase. By continuing, you also agree to our Terms of Use and Privacy Policy.

House Description

GREAT income potential property. Next to Hubbard Creek Lake. Not utilized to full potential. Room for expansion. 10+RV spots not leased. All units are fully remodeled, new appliances, new flooring, new fresh paint with all units leased. Demand is there to increase rents. Zoned multi family, RV market rental rate is $500 month added income potential is $5000 month. Currently owner pays trash $90mo, water $200month.New owner should consider passing utility expenses onto tenants to increase income. Currently monthly rental collections is $4,100 when 100% leased. Property unrealized income potential from RV park is $5,000.00 monthly. Only one block away from the lake.

Highlights

Listed by Amir Khanmohammed , Competitive Edge Realty LLC , North Texas Real Estate Information Systems

Property Type

Commercial Sale

Lot/Acreage
1

Year Built

1999

County

Stephens

Neighborhood

Oakhill Estates

Listing ID

21159460

Questions about this listing?

Contact Agent

Interior Features

Bedrooms and Bathrooms
  • Bedrooms:0
  • Bathrooms:0
  • Full Bathrooms:
Air Cond:Ceiling Fan(s),Central Air,Electric
Fireplaces:
Floor:Laminate

Exterior Features

Lot:Acreage,Few Trees,1 to < 3 Acres
Lot Dimensions:2.69
Zoning:Commercial/ Multi family
Roof:Metal
Others:
  • Additional:Preowned
Parking Features:Additional Parking,Carport
Principal Interest
$2,026
Taxes
$230

Home Price

$393,600

Loan Details

30 yrs
6.674%

Down Payment

20%
$78,720
All calculations are estimates and provided by Blueroof360. Today’s Rates provided by Blueroof360. Information and interactive calculators are made available to you only as self-help tools for your independent use and are not intended to provide investment or tax advice. We cannot and do not guarantee their applicability or accuracy in regards to your individual circumstances. All examples are hypothetical and are for illustrative purposes. We encourage you to seek personalized advice from qualified professionals regarding all personal finance issues.
Monthly Price:
$2,026.42

Principal

Taxes

Principal Taxes HOA Total
Monthly $2,026.42 $229.50 $0.00 $2,255.92
Yearly $24,317.08 $2,754.00 $0.00 $27,071.08
Total $729,512.54 $82,620.00 $0.00 $812,132.54

Today's Rates

30 Year

6.67%

20 Year

6.37%

15 Year

5.93%

Never Miss a Property

Be the first to know when a property hits the market.

Current Listings

Last 30 Days
N/A
Aug 2026

Average Price

All Price Ranges
N/A
Aug 2026

Average Days on Market

All Price Ranges
N/A
Aug 2026
Market insight data is pulled from the same city as the listing being viewed (Breckenridge, TX).

The schools listed are within a 2-mile radius of the property; however, attendance is not guaranteed. Please contact the local school district to confirm zoning and enrollment options.

Information provided by North Texas Real Estate Information Systems Multiple Listing Service, and is deemed reliable but not guaranteed accurate.

IDX service by Blueroof 360

Data last updated: 2026-08-24T19:21:47.893Z

© 2026 North Texas Real Estate Information Systems