Agent profile image in chat bubble
Agent profile image in chat header

Harrison Lilly

| Harrison Lilly Realty Dallas | Harrison Lilly Realty | PLACE

Agent profile image in message

8036 County Road 604 , Brownwood, TX 76801
$110,000
Est. Payment: $566.33/mo
1 Bed
1 Bath
200 Sqft
Status: active | Days on site: 394
Get Pre-Qualified
VCR-C15903466 - VCR-C159091383,VCR-C159052275
By proceeding and clicking the sign up button, you consent to receive calls and texts (SMS/MMS) including marketing and promotional communications, from Harrison Lilly, its affiliates, and agents or vendors acting on their behalf. These communications may be delivered using an automatic telephone dialing system or by using an artificial or prerecorded voice. Message and data rates may apply. To opt out of text messages, reply STOP. Your consent is not required as a condition of any purchase. By continuing, you also agree to our Terms of Use and Privacy Policy.

House Description

Charming dual-cabin retreat near Lake Brownwood! Built in 2024, this thoughtfully designed property features two cozy 1BD 1BA 10x20 cabins with sleeping lofts, offering a total of 400 sq ft of space. Each cabin comfortably accommodates up to three guests. Constructed on pier and beam foundations with metal roofs, the cabins share a single electric meter and offer modern comforts including tankless water heaters, mini-split heating and cooling systems, keyless entry, and Blink security cameras. Fully furnished with appliances, bedding, towels, fold-out couches, dishes, coffee makers, and ice machines, these cabins provide a minimalist lifestyle surrounded by nature. The front yard is low maintenance with gravel landscaping, providing open parking, while a wooden privacy fence encloses the rest of the property. The lush green backyard provides a peaceful space and includes a shed equipped with a washer and dryer. Beyond the backyard is a utility area that includes access to the water meter and septic system. This property may be ideal for those who want to live in both cabins or occupy one while renting out the other. A 50-amp camper hookup is available, perfect for guests, additional rental options, or added flexibility. Currently leased at $1,000 per cabin, the property brings in $2,000 per month in rental income, with tenants eager to stay. Each unit’s design and furnishings offer a perfect blend of lakeside living and strong rental income potential. There are no enforceable restrictions on how you choose to use the property. The numbers suggest the ROI exceeds the local average, according to the seller’s records. You’ll enjoy convenient lake access along with everyday amenities nearby. Vibrant Brownwood Downtown is only 11 miles away, offering shopping, dining, and entertainment. Also listed as Commercial, MLS #21008950. Call now to schedule a showing and explore the possibilities this unique setup offers!

Highlights

Listed by Camila Cagle , Ann Jones Real Estate , North Texas Real Estate Information Systems

Property Type

Residential

Lot/Acreage
0.17

Year Built

2024

County

Brown

Neighborhood

Lamar Terrace

School District

Bangs ISD

Listing ID

21006205

Questions about this listing?

Contact Agent

Interior Features

Bedrooms and Bathrooms
  • Bedrooms:1
  • Bathrooms:1
  • Full Bathrooms:1
Appliances:Electric Water Heater, Microwave, Refrigerator, Tankless Water Heater
Air Cond:Ceiling Fan(s),Central Air,Electric
Fireplaces:
Floor:Carpet,Luxury Vinyl Plank
Other:
  • Additional:Cable TV Available, High Speed Internet Available, Loft, Vaulted Ceiling(s)

Exterior Features

Lot:Cleared,Few Trees,Interior Lot,Landscaped,Level,Lrg. Backyard Grass,Less Than .5 Acre (not Zero)
Lot Dimensions:75x105x78x103
Roof:Metal
Others:
  • Additional:RV Hookup, Storage, Preowned
Parking Features:Driveway,Gravel,On Site,Outside,RV Access/Parking
Principal Interest
$566
Taxes
$6

Home Price

$110,000

Loan Details

30 yrs
6.674%

Down Payment

20%
$22,000
All calculations are estimates and provided by Blueroof360. Today’s Rates provided by Blueroof360. Information and interactive calculators are made available to you only as self-help tools for your independent use and are not intended to provide investment or tax advice. We cannot and do not guarantee their applicability or accuracy in regards to your individual circumstances. All examples are hypothetical and are for illustrative purposes. We encourage you to seek personalized advice from qualified professionals regarding all personal finance issues.
Monthly Price:
$566.33

Principal

Taxes

Principal Taxes HOA Total
Monthly $566.33 $6.08 $0.00 $572.41
Yearly $6,795.93 $73.00 $0.00 $6,868.93
Total $203,878.00 $2,190.00 $0.00 $206,068.00

Today's Rates

30 Year

6.67%

20 Year

6.37%

15 Year

5.93%

Never Miss a Property

Be the first to know when a property hits the market.

Current Listings

Last 30 Days
N/A
Aug 2026

Average Price

All Price Ranges
N/A
Aug 2026

Average Days on Market

All Price Ranges
N/A
Aug 2026
Market insight data is pulled from the same city as the listing being viewed (Brownwood, TX).

The schools listed are within a 2-mile radius of the property; however, attendance is not guaranteed. Please contact the local school district to confirm zoning and enrollment options.

Information provided by North Texas Real Estate Information Systems Multiple Listing Service, and is deemed reliable but not guaranteed accurate.

IDX service by Blueroof 360

Data last updated: 2026-08-24T21:21:41.390Z

© 2026 North Texas Real Estate Information Systems