Agent profile image in chat bubble
Agent profile image in chat header

Harrison Lilly

| Harrison Lilly Realty Dallas | Harrison Lilly Realty | PLACE

Agent profile image in message

8036 Cr 604 , Brownwood, TX 76801
$110,000
Est. Payment: $566.33/mo
0 Bed
0 Bath
400 Sqft
Status: active | Days on site: 394
Get Pre-Qualified
VCR-C15903466 - VCR-C159091383,VCR-C159052275
By proceeding and clicking the sign up button, you consent to receive calls and texts (SMS/MMS) including marketing and promotional communications, from Harrison Lilly, its affiliates, and agents or vendors acting on their behalf. These communications may be delivered using an automatic telephone dialing system or by using an artificial or prerecorded voice. Message and data rates may apply. To opt out of text messages, reply STOP. Your consent is not required as a condition of any purchase. By continuing, you also agree to our Terms of Use and Privacy Policy.

House Description

Turnkey dual-cabin investment near Lake Brownwood: fully furnished, income-producing, and flexible use! Built in 2024, this thoughtfully designed property features two cozy 1BD 1BA 10x20 cabins with sleeping lofts, offering a combined 400 sq ft of efficient living space. Each unit comfortably accommodates up to three guests and comes fully furnished, ready for short-term or long-term tenants or personal use. Constructed on pier and beam foundations with metal roofs, the cabins share a single electric meter and include tankless water heaters, mini-split HVAC systems, keyless entry, and Blink security cameras. Interiors are equipped with bedding, towels, fold-out couches, appliances, dishes, coffee makers, and ice machines, providing a complete turnkey setup. The fenced property is designed for low maintenance and privacy. The gravel front yard offers open parking, while a 50-amp RV hookup adds flexibility for guests or additional income streams. The landscaped backyard provides a peaceful retreat and includes a shed with a washer and dryer. A separate utility area houses the water meter and septic access. Currently leased at $1,000 per month per cabin, the property generates $2,000 per month in rental income. Tenants are in place and eager to stay. The numbers suggest the ROI exceeds the local average, according to the seller’s records. With no enforceable restrictions, this lake-area property offers a rare combination of lifestyle and investment potential, ideal for investors, vacation rental operators, or owner-occupants. Also listed as Residential MLS #21006205. Call today to explore this unique commercial opportunity!

Highlights

Listed by Camila Cagle , Ann Jones Real Estate , North Texas Real Estate Information Systems

Property Type

Commercial Sale

Lot/Acreage
0.17

Year Built

2024

County

Brown

Neighborhood

Lamar Terrace

Listing ID

21008950

Questions about this listing?

Contact Agent

Interior Features

Bedrooms and Bathrooms
  • Bedrooms:0
  • Bathrooms:0
  • Full Bathrooms:
Air Cond:Ceiling Fan(s),Central Air,Electric
Fireplaces:
Floor:Carpet,Luxury Vinyl Plank

Exterior Features

Lot:Cleared,Few Trees,Interior Lot,Landscaped,Level,Less Than .5 Acre (not Zero)
Lot Dimensions:75x105x78x103
Zoning:Unzoned
Roof:Metal
Others:
  • Additional:Preowned
Parking Features:Driveway,Gravel,No Garage,On Site,Outside,RV Access/Parking
Principal Interest
$566
Taxes
$26

Home Price

$110,000

Loan Details

30 yrs
6.674%

Down Payment

20%
$22,000
All calculations are estimates and provided by Blueroof360. Today’s Rates provided by Blueroof360. Information and interactive calculators are made available to you only as self-help tools for your independent use and are not intended to provide investment or tax advice. We cannot and do not guarantee their applicability or accuracy in regards to your individual circumstances. All examples are hypothetical and are for illustrative purposes. We encourage you to seek personalized advice from qualified professionals regarding all personal finance issues.
Monthly Price:
$566.33

Principal

Taxes

Principal Taxes HOA Total
Monthly $566.33 $26.17 $0.00 $592.49
Yearly $6,795.93 $314.00 $0.00 $7,109.93
Total $203,878.00 $9,420.00 $0.00 $213,298.00

Today's Rates

30 Year

6.67%

20 Year

6.37%

15 Year

5.93%

Never Miss a Property

Be the first to know when a property hits the market.

Current Listings

Last 30 Days
N/A
Aug 2026

Average Price

All Price Ranges
N/A
Aug 2026

Average Days on Market

All Price Ranges
N/A
Aug 2026
Market insight data is pulled from the same city as the listing being viewed (Brownwood, TX).

The schools listed are within a 2-mile radius of the property; however, attendance is not guaranteed. Please contact the local school district to confirm zoning and enrollment options.

Information provided by North Texas Real Estate Information Systems Multiple Listing Service, and is deemed reliable but not guaranteed accurate.

IDX service by Blueroof 360

Data last updated: 2026-08-24T23:23:04.180Z

© 2026 North Texas Real Estate Information Systems