Agent profile image in chat bubble
Agent profile image in chat header

Harrison Lilly

| Harrison Lilly Realty Dallas | Harrison Lilly Realty | PLACE

Agent profile image in message

1001 A Vine , Brownwood, TX 76801
$2,825,000
Est. Payment: $14,544.33/mo
0 Bed
0 Bath
9335 Sqft
Status: active | Days on site: 358
Get Pre-Qualified
VCR-C15903466 - VCR-C159091383,VCR-C159052275
By proceeding and clicking the sign up button, you consent to receive calls and texts (SMS/MMS) including marketing and promotional communications, from Harrison Lilly, its affiliates, and agents or vendors acting on their behalf. These communications may be delivered using an automatic telephone dialing system or by using an artificial or prerecorded voice. Message and data rates may apply. To opt out of text messages, reply STOP. Your consent is not required as a condition of any purchase. By continuing, you also agree to our Terms of Use and Privacy Policy.

House Description

The Depot Station Complex – A Rare Income-Producing Investment Located in the heart of Brownwood, TX, within walking distance of downtown and the new multipurpose event venue, The Depot Station Complex offers a unique opportunity to own multiple income-generating properties in a nostalgic, historic setting. Situated on 1.86± acres, this turnkey complex blends hospitality, retail, and rental income all in one prime location. Depot Liquor Store – An established business of 25 years with a package license, supplying 12 local businesses in addition to retail sales. This fully furnished store includes complete inventory, walk-in cooler, new ice machine, shelving, security system, drive-thru window, insulated metal building with office, storage, restroom, and large parking lot. Railroad-Themed Rentals – Two fully furnished short-term rentals provide memorable guest experiences:     •    The Conductor’s Quarters – A renovated Santa Fe passenger railcar featuring a vintage-inspired interior, kitchenette, bedroom with plush linens, clawfoot tub, gas fireplace, and outdoor patio with fire pit.     •    The Caboose – A restored Santa Fe caboose with cozy loft, kitchenette, tile shower, natural gas heat, covered deck, and outdoor fire pit, offering guests a unique stay. Bungalows – Two newly renovated, fully furnished one-bedroom, one-bath units with kitchenettes, laundry hookups, natural gas fireplaces, and shared covered outdoor space. Perfect for short or long-term rentals. Old Texaco Station & Warehouses – A former service station with two metal buildings (1,804 sq. ft. and 1,777 sq. ft.), a loading dock, and fenced 0.44-acre lot. Ideal for storage, retail, or expansion. The Depot Station Complex is more than real estate—it’s a multi-stream income property with immediate cash flow and endless potential. With prime location, proven rental success, and established retail, this property is ready for its next investor. NDA required for financials

Highlights

Listed by Teresa Lee , Stephens Ranch Hand Real Estate , North Texas Real Estate Information Systems

Property Type

Commercial Sale

Lot/Acreage
1.83

Year Built

1997

County

Brown

Neighborhood

Tannehill Second Add

Listing ID

21047293

Questions about this listing?

Contact Agent

Interior Features

Bedrooms and Bathrooms
  • Bedrooms:0
  • Bathrooms:0
  • Full Bathrooms:
Air Cond:Central Air,Electric
Fireplaces:
Floor:Concrete,Laminate

Exterior Features

Lot:Acreage,Few Trees,Landscaped,Level,Oak,1 to < 3 Acres
Zoning:commercial
Roof:Metal
Others:
  • Additional:Preowned
Parking Features:Asphalt,Gravel,Open,Parking Lot
Principal Interest
$14,544
Taxes
$115

Home Price

$2,825,000

Loan Details

30 yrs
6.674%

Down Payment

20%
$565,000
All calculations are estimates and provided by Blueroof360. Today’s Rates provided by Blueroof360. Information and interactive calculators are made available to you only as self-help tools for your independent use and are not intended to provide investment or tax advice. We cannot and do not guarantee their applicability or accuracy in regards to your individual circumstances. All examples are hypothetical and are for illustrative purposes. We encourage you to seek personalized advice from qualified professionals regarding all personal finance issues.
Monthly Price:
$14,544.33

Principal

Taxes

Principal Taxes HOA Total
Monthly $14,544.33 $114.67 $0.00 $14,658.99
Yearly $174,531.92 $1,376.00 $0.00 $175,907.92
Total $5,235,957.66 $41,280.00 $0.00 $5,277,237.66

Today's Rates

30 Year

6.67%

20 Year

6.37%

15 Year

5.93%

Never Miss a Property

Be the first to know when a property hits the market.

Current Listings

Last 30 Days
N/A
Aug 2026

Average Price

All Price Ranges
N/A
Aug 2026

Average Days on Market

All Price Ranges
N/A
Aug 2026
Market insight data is pulled from the same city as the listing being viewed (Brownwood, TX).

The schools listed are within a 2-mile radius of the property; however, attendance is not guaranteed. Please contact the local school district to confirm zoning and enrollment options.

Information provided by North Texas Real Estate Information Systems Multiple Listing Service, and is deemed reliable but not guaranteed accurate.

IDX service by Blueroof 360

Data last updated: 2026-08-24T23:23:04.180Z

© 2026 North Texas Real Estate Information Systems