Agent profile image in chat bubble
Agent profile image in chat header

Harrison Lilly

| Harrison Lilly Realty Dallas | Harrison Lilly Realty | PLACE

Agent profile image in message

5114 Bryan St , Dallas, TX 75206
$750,000
Est. Payment: $3,861.33/mo
0 Bed
0 Bath
4720 Sqft
Status: active with contingency | Days on site: 26
Get Pre-Qualified
VCR-C15903466 - VCR-C159091383,VCR-C159052275
By proceeding and clicking the sign up button, you consent to receive calls and texts (SMS/MMS) including marketing and promotional communications, from Harrison Lilly, its affiliates, and agents or vendors acting on their behalf. These communications may be delivered using an automatic telephone dialing system or by using an artificial or prerecorded voice. Message and data rates may apply. To opt out of text messages, reply STOP. Your consent is not required as a condition of any purchase. By continuing, you also agree to our Terms of Use and Privacy Policy.

House Description

Discover a compelling multifamily investment opportunity at 5114 Bryan Street in Dallas. Lofts on Bryan is an eight-unit apartment property located in the established Old East Dallas submarket, offering convenient access to Downtown Dallas, Uptown, Lower Greenville, Deep Ellum, Baylor University Medical Center, Fair Park, and Southern Methodist University. The property’s central infill location supports rental demand from healthcare professionals, students, young professionals, and residents seeking affordable housing near Dallas’ major employment, dining, and entertainment districts. Offered at $750,000, the property represents an acquisition basis of approximately $93,750 per unit. This is an opportunity to acquire an established multifamily asset in a centrally located Dallas neighborhood with long-term appreciation and operational upside potential. Property tours are available by appointment only. Please contact the listing agent for additional financial information, offering materials, and showing instructions.

Highlights

Listed by John Andersen , Fieldhouse Realty Group Partners, LLC , North Texas Real Estate Information Systems

Property Type

Multi-Family

Lot/Acreage
0.18

Year Built

1982

County

Dallas

Neighborhood

Bryan Condominiums

School District

Dallas ISD

Listing ID

21344552

Questions about this listing?

Contact Agent

Interior Features

Bedrooms and Bathrooms
  • Bedrooms:0
  • Bathrooms:0
  • Full Bathrooms:
Appliances:Dishwasher, Disposal, Electric Range, Microwave
Air Cond:Central Air,Electric
Fireplaces:
Floor:Vinyl
Other:
  • Additional:Cable TV Available, Granite Counters, Loft

Exterior Features

Garage Capacity:8
Roof:Shingle
Others:
  • Additional:Preowned
Parking Features:Concrete,On Site,Parking Lot
Principal Interest
$3,861
Taxes
$478

Home Price

$750,000

Loan Details

30 yrs
6.674%

Down Payment

20%
$150,000
All calculations are estimates and provided by Blueroof360. Today’s Rates provided by Blueroof360. Information and interactive calculators are made available to you only as self-help tools for your independent use and are not intended to provide investment or tax advice. We cannot and do not guarantee their applicability or accuracy in regards to your individual circumstances. All examples are hypothetical and are for illustrative purposes. We encourage you to seek personalized advice from qualified professionals regarding all personal finance issues.
Monthly Price:
$3,861.33

Principal

Taxes

Principal Taxes HOA Total
Monthly $3,861.33 $478.13 $0.00 $4,339.45
Yearly $46,335.91 $5,737.50 $0.00 $52,073.41
Total $1,390,077.26 $172,125.00 $0.00 $1,562,202.26

Today's Rates

30 Year

6.67%

20 Year

6.37%

15 Year

5.93%

Never Miss a Property

Be the first to know when a property hits the market.

Current Listings

Last 30 Days
N/A
Aug 2026

Average Price

All Price Ranges
N/A
Aug 2026

Average Days on Market

All Price Ranges
N/A
Aug 2026
Market insight data is pulled from the same city as the listing being viewed (Dallas, TX).

The schools listed are within a 2-mile radius of the property; however, attendance is not guaranteed. Please contact the local school district to confirm zoning and enrollment options.

Information provided by North Texas Real Estate Information Systems Multiple Listing Service, and is deemed reliable but not guaranteed accurate.

IDX service by Blueroof 360

Data last updated: 2026-08-24T23:23:04.180Z

© 2026 North Texas Real Estate Information Systems