Agent profile image in chat bubble
Agent profile image in chat header

Harrison Lilly

| Harrison Lilly Realty Dallas | Harrison Lilly Realty | PLACE

Agent profile image in message

By proceeding and clicking the sign up button, you consent to receive calls and texts (SMS/MMS) including marketing and promotional communications, from , its affiliates, and agents or vendors acting on their behalf. These communications may be delivered using an automatic telephone dialing system or by using an artificial or prerecorded voice. Message and data rates may apply. To opt out of text messages, reply STOP. Your consent is not required as a condition of any purchase. By continuing, you also agree to our Terms of Use and Privacy Policy.
main property photo 0
main property photo 1
main property photo 2
main property photo 3
main property photo 4
main property photo 5
main property photo 6
main property photo 7
main property photo 8
main property photo 9
main property photo 10
main property photo 11
main property photo 12
main property photo 13
main property photo 14
main property photo 15
main property photo 16
main property photo 17
main property photo 18
main property photo 19
View All (20)
property photo 1
property photo 2
property photo 3
4206 Cabell Dr , Dallas, TX 75204
$3,049,000
Est. Payment: $15,697.58/mo
9 Bed
10 Bath
10198 Sqft
Status: active | Days on site: 136
Get Pre-Qualified
VCR-C15903466 - VCR-C159091383,VCR-C159052275
By proceeding and clicking the sign up button, you consent to receive calls and texts (SMS/MMS) including marketing and promotional communications, from Harrison Lilly, its affiliates, and agents or vendors acting on their behalf. These communications may be delivered using an automatic telephone dialing system or by using an artificial or prerecorded voice. Message and data rates may apply. To opt out of text messages, reply STOP. Your consent is not required as a condition of any purchase. By continuing, you also agree to our Terms of Use and Privacy Policy.
Agent profile image
Harrison Lilly
View agent profile
Email
Call

House Description

PRICE IMPROVEMENT. FULLY LEASED 7-UNIT PRIME TOWNHOUSE INVESTMENT OPPORTUNITY – HIGH CAP RATE, INSTANT CASHFLOW. This exceptional 7-unit townhome development offers a rare opportunity for investors seeking immediate returns in a prime location with seamless access to Downtown, Uptown, Knox-Henderson, and the Central Project. Featuring 5 spacious one-bedroom and 2 two-bedroom units, all fully leased, this property guarantees instant cash flow and strong rental demand. Designed with elegant interior and exterior finishes, each unit boasts luxurious living spaces and expansive private rooftop terraces with stunning city views. Its highly desirable location ensures long-term appreciation and tenant appeal, while its stable income stream enhances loan approval potential and favorable financing terms. This turnkey investment is an ideal choice for those looking to secure a high-performing, fully stabilized asset in one of the city’s most sought-after neighborhoods. Serious inquiries only.
Show more

Highlights

Listed by Fahri Olgundeney , Compass RE Texas, LLC , North Texas Real Estate Information Systems

Property Type

Condo/Townhome
Lot/Acreage
0.17

Year Built

2024

County

Dallas

 Neighborhood

Deere Park

 School District

Dallas ISD

Listing ID

21235663

Questions about this listing?

Contact Agent

Interior Features

Bedrooms and Bathrooms
  • ▪ Bedrooms:9
  • ▪ Bathrooms:10
  • ▪ Full Bathrooms:9
  • ▪ 1/2 Bathrooms:2
Appliances:Built-in Gas Range, Dishwasher, Disposal, Microwave, Tankless Water Heater
Other:
  • ▪ Additional:Cable TV Available, Decorative Lighting, Double Vanity, Granite Counters, High Speed Internet Available, Open Floorplan

Exterior Features

Lot:Less Than .5 Acre (not Zero)
Parking Features:Alley Access,Driveway,Garage
Principal Interest
$15,698
Taxes
$1,944

Home Price

$3,049,000

Loan Details

30 yrs
6.674%

Down Payment

20%
$609,800
All calculations are estimates and provided by Blueroof360. Today’s Rates provided by Blueroof360. Information and interactive calculators are made available to you only as self-help tools for your independent use and are not intended to provide investment or tax advice. We cannot and do not guarantee their applicability or accuracy in regards to your individual circumstances. All examples are hypothetical and are for illustrative purposes. We encourage you to seek personalized advice from qualified professionals regarding all personal finance issues.
Monthly Price:
$15,697.58

Principal

Taxes

Principal Taxes HOA Total
Monthly $15,697.58 $1,943.74 $0.00 $17,641.31
Yearly $188,370.91 $23,324.85 $0.00 $211,695.76
Total $5,651,127.41 $699,745.50 $0.00 $6,350,872.91

Today's Rates

30 Year

6.67%

20 Year

6.37%

15 Year

5.93%

Never Miss a Property

Be the first to know when a property hits the market.

Current Listings

Last 30 Days
N/A
Aug 2026

Average Price

All Price Ranges
N/A
Aug 2026

Average Days on Market

All Price Ranges
N/A
Aug 2026
Market insight data is pulled from the same city as the listing being viewed (Dallas, TX).

The schools listed are within a 2-mile radius of the property; however, attendance is not guaranteed. Please contact the local school district to confirm zoning and enrollment options.

Information provided by North Texas Real Estate Information Systems Multiple Listing Service, and is deemed reliable but not guaranteed accurate.

IDX service by Blueroof 360

Data last updated: 2026-08-24T19:21:47.893Z

© 2026 North Texas Real Estate Information Systems