Agent profile image in chat bubble
Agent profile image in chat header

Harrison Lilly

| Harrison Lilly Realty Dallas | Harrison Lilly Realty | PLACE

Agent profile image in message

7803 & 7805 Lost Mirage Dr , Dallas, TX 75232
$625,000
Est. Payment: $3,217.77/mo
6 Bed
5 Bath
3420 Sqft
Status: active | Days on site: 9
Get Pre-Qualified
VCR-C15903466 - VCR-C159091383,VCR-C159052275
By proceeding and clicking the sign up button, you consent to receive calls and texts (SMS/MMS) including marketing and promotional communications, from Harrison Lilly, its affiliates, and agents or vendors acting on their behalf. These communications may be delivered using an automatic telephone dialing system or by using an artificial or prerecorded voice. Message and data rates may apply. To opt out of text messages, reply STOP. Your consent is not required as a condition of any purchase. By continuing, you also agree to our Terms of Use and Privacy Policy.

House Description

Rare opportunity to acquire a newly constructed 12-unit build-to-rent portfolio in Dallas, TX. This exclusive offering consists of six newly built duplexes, each featuring two spacious 3-bedroom, 2.5-bathroom units with 2-story floorplans and attached 2-car garages. The developer is delivering the project in phases, with the first two duplexes scheduled for completion in mid-September 2026, followed by additional deliveries in consecutive phases. Each unit has been thoughtfully designed with modern finishes, functional layouts, and strong rental appeal targeting the growing workforce housing market in Dallas County. The project is ideal for investors seeking stabilized new-construction rental product with minimal deferred maintenance and strong long-term appreciation potential. This development is located in a rapidly developing area with convenient access to major highways, employment centers, and Downtown Dallas, this portfolio presents a unique opportunity to secure scale in an infill market with limited new-construction rental inventory. Project Highlights: • 6 Duplex Buildings 12 Total Units • Each Unit: 3 Bedrooms 2.5 Bathrooms • 2-Story Floorplans • Attached 2-Car Garages • New Construction • Phased Delivery Schedule • First Two Duplexes Completing Mid-July 2026 • Strong Workforce Housing Rental Demand • Ideal Build-to-Rent Investment Opportunity Contact listing agent for floorplans, projected rents, construction timeline, and portfolio pricing details.

Highlights

Listed by Antonio Everette , BSA Realty , North Texas Real Estate Information Systems

Property Type

Residential

Lot/Acreage
0.25

Year Built

2026

County

Dallas

Neighborhood

Mill Stream Addition

School District

Dallas ISD

Listing ID

21360981

Questions about this listing?

Contact Agent

Interior Features

Bedrooms and Bathrooms
  • Bedrooms:6
  • Bathrooms:5
  • Full Bathrooms:4
  • 1/2 Bathrooms:2
Appliances:Dishwasher, Disposal, Electric Range, Electric Water Heater, Microwave
Air Cond:Ceiling Fan(s),Central Air,Electric
Fireplaces:Living Room
Floor:Carpet,Ceramic Tile,Luxury Vinyl Plank
Other:
  • Additional:Built-in Features, Cable TV Available, Decorative Lighting, Double Vanity, Eat-in Kitchen, Granite Counters, Kitchen Island, Natural Woodwork, Open Floorplan, Paneling, Pantry, Vaulted Ceiling(s), Walk-In Closet(s)

Exterior Features

Lot:Cleared,Few Trees,Greenbelt,Landscaped,Subdivision,Less Than .5 Acre (not Zero)
Roof:Composition,Shingle
Others:
  • Additional:New Construction - Incomplete
Parking Features:Concrete,Driveway,Garage,Garage Door Opener,Garage Faces Front,Garage Single Door
Principal Interest
$3,218
Taxes
$398

Home Price

$625,000

Loan Details

30 yrs
6.674%

Down Payment

20%
$125,000
All calculations are estimates and provided by Blueroof360. Today’s Rates provided by Blueroof360. Information and interactive calculators are made available to you only as self-help tools for your independent use and are not intended to provide investment or tax advice. We cannot and do not guarantee their applicability or accuracy in regards to your individual circumstances. All examples are hypothetical and are for illustrative purposes. We encourage you to seek personalized advice from qualified professionals regarding all personal finance issues.
Monthly Price:
$3,217.77

Principal

Taxes

Principal Taxes HOA Total
Monthly $3,217.77 $398.44 $0.00 $3,616.21
Yearly $38,613.26 $4,781.25 $0.00 $43,394.51
Total $1,158,397.71 $143,437.50 $0.00 $1,301,835.21

Today's Rates

30 Year

6.67%

20 Year

6.37%

15 Year

5.93%

Never Miss a Property

Be the first to know when a property hits the market.

Current Listings

Last 30 Days
N/A
Aug 2026

Average Price

All Price Ranges
N/A
Aug 2026

Average Days on Market

All Price Ranges
N/A
Aug 2026
Market insight data is pulled from the same city as the listing being viewed (Dallas, TX).

The schools listed are within a 2-mile radius of the property; however, attendance is not guaranteed. Please contact the local school district to confirm zoning and enrollment options.

Information provided by North Texas Real Estate Information Systems Multiple Listing Service, and is deemed reliable but not guaranteed accurate.

IDX service by Blueroof 360

Data last updated: 2026-08-24T23:23:04.180Z

© 2026 North Texas Real Estate Information Systems