Agent profile image in chat bubble
Agent profile image in chat header

Harrison Lilly

| Harrison Lilly Realty Dallas | Harrison Lilly Realty | PLACE

Agent profile image in message

4533 Worth St , Dallas, TX 75246
$550,000
Est. Payment: $3,089.21/mo
4 Bed
2 Bath
1920 Sqft
0.16 Acres
Status: active | Days on site: 17
Get Pre-Qualified
GSQR01 - 0698050
By proceeding and clicking the sign up button, you consent to receive calls and texts (SMS/MMS) including marketing and promotional communications, from Harrison Lilly, its affiliates, and agents or vendors acting on their behalf. These communications may be delivered using an automatic telephone dialing system or by using an artificial or prerecorded voice. Message and data rates may apply. To opt out of text messages, reply STOP. Your consent is not required as a condition of any purchase. By continuing, you also agree to our Terms of Use and Privacy Policy.

House Description

Two addresses, one 1923 duplex, both sides leased and producing. The opportunity here is to keep the building as is and easily lease it out when empty, or keep one unit to yourself and rent out the other side to alleviate some of your holding cost. 4531 is 1,200 square feet and 4533 is 720, two bedrooms per side, separate entries, separate meters, tenants carry water, electric and gas. Gross scheduled rent is $2,995 a month, $35,940 a year, with pet rent on top of that. More than $30,000 of verified capital improvements has gone in since 2024: roof replacement in March 2024, ten foundation piers with reshim in August 2024, and french drains in November 2024. 4531 comes open 30 April 2027 and 4533 on 30 September 2027, so an owner who wants one side for themselves has a date to work back from. Historic Overlay District No. 72, and Buckner Park is across the street. Layout is of the right side 4533 Worth

Highlights

Listed by Paul Blair , Grey Square , North Texas Real Estate Information Systems

Property Type

Multi-Family

Lot/Acreage
0.16

Year Built

1923

County

Dallas

Neighborhood

Peaks Sub

School District

Dallas ISD

Listing ID

21386021

Questions about this listing?

Contact Agent

Interior Features

Bedrooms and Bathrooms
  • ▪ Bedrooms:4
  • ▪ Bathrooms:2
  • ▪ Full Bathrooms:2
Appliances:Dishwasher, Refrigerator
Air Cond:Central Air
Fireplaces:
Floor:Wood

Exterior Features

Garage Capacity:4
Roof:Asphalt
Others:
  • ▪ Additional:Preowned
Parking Features:Driveway
Principal Interest
$3,089
Taxes
$918

Home Price

$550,000

Loan Details

30 yrs
7.542%

Down Payment

20%
$110,000
All calculations are estimates and provided by Blueroof360. Today’s Rates provided by Blueroof360. Information and interactive calculators are made available to you only as self-help tools for your independent use and are not intended to provide investment or tax advice. We cannot and do not guarantee their applicability or accuracy in regards to your individual circumstances. All examples are hypothetical and are for illustrative purposes. We encourage you to seek personalized advice from qualified professionals regarding all personal finance issues.
Monthly Price:
$3,089.21

Principal

Taxes

Principal Taxes HOA Total
Monthly $3,089.21 $918.33 $0.00 $4,007.54
Yearly $37,070.50 $11,020.00 $0.00 $48,090.50
Total $1,112,114.86 $330,600.00 $0.00 $1,442,714.86

Today's Rates

30 Year

7.54%

20 Year

7.2%

15 Year

6.73%

Never Miss a Property

Be the first to know when a property hits the market.

Current Listings

Last 30 Days
N/A
Oct 2026

Average Price

All Price Ranges
N/A
Oct 2026

Average Days on Market

All Price Ranges
N/A
Oct 2026
Market insight data is pulled from the same city as the listing being viewed (Dallas, TX).

The schools listed are within a 2-mile radius of the property; however, attendance is not guaranteed. Please contact the local school district to confirm zoning and enrollment options.

Information provided by North Texas Real Estate Information Systems Multiple Listing Service, and is deemed reliable but not guaranteed accurate.

IDX service by Blueroof 360

Data last updated: 2026-10-11T16:08:32.810Z

© 2026 North Texas Real Estate Information Systems