Agent profile image in chat bubble
Agent profile image in chat header

Harrison Lilly

| Harrison Lilly Realty Dallas | Harrison Lilly Realty | PLACE

Agent profile image in message

4709 Virginia Avenue 1,2,3,4,5 , Dallas, TX 75204
$2,550,000
Est. Payment: $13,128.51/mo
2 Bed
3.5 Bath
9050 Sqft
Status: active | Days on site: 39
Get Pre-Qualified
VCR-C15903466 - VCR-C159091383,VCR-C159052275
By proceeding and clicking the sign up button, you consent to receive calls and texts (SMS/MMS) including marketing and promotional communications, from Harrison Lilly, its affiliates, and agents or vendors acting on their behalf. These communications may be delivered using an automatic telephone dialing system or by using an artificial or prerecorded voice. Message and data rates may apply. To opt out of text messages, reply STOP. Your consent is not required as a condition of any purchase. By continuing, you also agree to our Terms of Use and Privacy Policy.

House Description

Fully occupied and income-producing, this exceptional residential asset features five modern townhomes secured behind a private gate—delivering immediate, reliable cash flow from day one. Built in 2025, this turnkey investment combines new construction quality with low-maintenance ownership, maximizing returns and minimizing operational burden. Best part is that Airbnb and short term rentals are also allowed. Strategically located just 9 minutes from SMU ( Southern Methodist University) with seamless access to Downtown Dallas, Uptown, major hospitals, premier shopping, and dining, this high-demand location consistently attracts and retains quality tenants. With full tenancy already in place, investors benefit from instant income and reduced leasing risk. Engineered for efficiency, the property boasts low operating expenses, enhancing net income and long-term profitability. Its modern design and central location support strong occupancy rates and sustained rental demand. This gated, five-unit townhome community represents a rare opportunity to acquire a turnkey multifamily investment in a prime Dallas location—offering dependable performance, strong cash flow, and long-term appreciation potential. SIGNLE UNITS ALSO AVAILABLE FOR $510K EACH. Plz tex listing agent for showings.

Highlights

Listed by Amarah Ayaz , Keller Williams Realty , North Texas Real Estate Information Systems

Property Type

Multi-Family

Lot/Acreage
0.35

HOA Fee

150 Monthly

Year Built

2025

County

Dallas

Neighborhood

Scruggs

School District

Dallas ISD

Listing ID

21332643

Questions about this listing?

Contact Agent

Interior Features

Bedrooms and Bathrooms
  • Bedrooms:2
  • Bathrooms:3.5
  • Full Bathrooms:3
  • 1/2 Bathrooms:1
Appliances:Built-in Gas Range, Built-in Refrigerator, Dishwasher, Disposal, Gas Cooktop, Gas Oven, Gas Range, Gas Water Heater, Tankless Water Heater
Air Cond:Central Air
Fireplaces:
Floor:Engineered Wood
Other:
  • Additional:Built-in Features, Cable TV Available, Cedar Closet(s), Decorative Lighting, Eat-in Kitchen, Kitchen Island, Multiple Staircases, Open Floorplan, Pantry, Walk-In Closet(s), Second Primary Bedroom

Exterior Features

Lot:Less Than .5 Acre (not Zero)
Garage Capacity:10
Roof:Shingle
Others:
  • Additional:Balcony, New Construction - Complete
Parking Features:Additional Parking,Assigned,Covered,Electric Gate,Garage,Garage Door Opener,Garage Single Door,Gated,Inside Entrance,Lighted
Principal Interest
$13,129
Taxes
$645
HOA
$150

Home Price

$2,550,000

Loan Details

30 yrs
6.674%

Down Payment

20%
$510,000
All calculations are estimates and provided by Blueroof360. Today’s Rates provided by Blueroof360. Information and interactive calculators are made available to you only as self-help tools for your independent use and are not intended to provide investment or tax advice. We cannot and do not guarantee their applicability or accuracy in regards to your individual circumstances. All examples are hypothetical and are for illustrative purposes. We encourage you to seek personalized advice from qualified professionals regarding all personal finance issues.
Monthly Price:
$13,128.51

Principal

Taxes

HOA

Principal Taxes HOA Total
Monthly $13,128.51 $644.58 $150.00 $13,923.09
Yearly $157,542.09 $7,735.00 $1,800.00 $167,077.09
Total $4,726,262.67 $232,050.00 $54,000.00 $5,012,312.67

Today's Rates

30 Year

6.67%

20 Year

6.37%

15 Year

5.93%

Never Miss a Property

Be the first to know when a property hits the market.

Current Listings

Last 30 Days
N/A
Aug 2026

Average Price

All Price Ranges
N/A
Aug 2026

Average Days on Market

All Price Ranges
N/A
Aug 2026
Market insight data is pulled from the same city as the listing being viewed (Dallas, TX).

The schools listed are within a 2-mile radius of the property; however, attendance is not guaranteed. Please contact the local school district to confirm zoning and enrollment options.

Information provided by North Texas Real Estate Information Systems Multiple Listing Service, and is deemed reliable but not guaranteed accurate.

IDX service by Blueroof 360

Data last updated: 2026-08-24T19:21:47.893Z

© 2026 North Texas Real Estate Information Systems