Agent profile image in chat bubble
Agent profile image in chat header

Harrison Lilly

| Harrison Lilly Realty Dallas | Harrison Lilly Realty | PLACE

Agent profile image in message

9460 Olde Towne Row , Dallas, TX 75227
$112,000
Est. Payment: $576.62/mo
2 Bed
1.5 Bath
1 Sqft
Status: active | Days on site: 12
Get Pre-Qualified
VCR-C15903466 - VCR-C159091383,VCR-C159052275
By proceeding and clicking the sign up button, you consent to receive calls and texts (SMS/MMS) including marketing and promotional communications, from Harrison Lilly, its affiliates, and agents or vendors acting on their behalf. These communications may be delivered using an automatic telephone dialing system or by using an artificial or prerecorded voice. Message and data rates may apply. To opt out of text messages, reply STOP. Your consent is not required as a condition of any purchase. By continuing, you also agree to our Terms of Use and Privacy Policy.

House Description

INVESTOR OPPORTUNITY – TENANT OCCUPIED WITH IMMEDIATE RENTAL INCOME! Calling all investors! Add a turnkey, income-producing property to your portfolio with a long-term tenant already in place at $1,470 month through April 2027. At the current asking price, this property is above the 1% rent-to-price rule, making it an attractive opportunity for investors looking for immediate cash flow without the downtime and expense of securing a new tenant. This two-story home offers a functional open floor plan with a fireplace, wood-look flooring, spacious kitchen, and convenient half bath downstairs. Both bedrooms and an additional full bath are located upstairs. Additional features include generous closet space, ceiling fans, and a private fenced backyard. No vacancy. No tenant placement. Rental income from day one. Whether you're looking to add another door to an existing portfolio or purchase your next investment property, this one deserves a look. Tenant occupied – please do not disturb tenant. Lease in place through April 2027 at $1,470 month. Information provided is deemed reliable but is not guaranteed and should be independently verified. Buyer and or Buyer's Agent to verify all information, including measurements, schools, taxes, lease information, and investment calculations.

Highlights

Listed by Melanie Steele , McCaw Properties , North Texas Real Estate Information Systems

Property Type

Multi-Family

Lot/Acreage
0.04

HOA Fee

140 Monthly

Year Built

1983

County

Dallas

Neighborhood

Village By The Creek

School District

Dallas ISD

Listing ID

21357008

Questions about this listing?

Contact Agent

Interior Features

Bedrooms and Bathrooms
  • Bedrooms:2
  • Bathrooms:1.5
  • Full Bathrooms:1
  • 1/2 Bathrooms:1
Appliances:Dishwasher, Disposal, Electric Oven, Electric Range, Vented Exhaust Fan
Air Cond:Ceiling Fan(s),Central Air,Electric
Fireplaces:Wood Burning
Floor:Carpet,Ceramic Tile,Luxury Vinyl Plank
Other:
  • Additional:Cable TV Available, High Speed Internet Available, Pantry

Exterior Features

Lot:Less Than .5 Acre (not Zero)
Garage Capacity:0
Roof:Shingle
Others:
  • Additional:Private Yard, Preowned
Parking Features:On Street,Open
Principal Interest
$577
Taxes
$189
HOA
$140

Home Price

$112,000

Loan Details

30 yrs
6.674%

Down Payment

20%
$22,400
All calculations are estimates and provided by Blueroof360. Today’s Rates provided by Blueroof360. Information and interactive calculators are made available to you only as self-help tools for your independent use and are not intended to provide investment or tax advice. We cannot and do not guarantee their applicability or accuracy in regards to your individual circumstances. All examples are hypothetical and are for illustrative purposes. We encourage you to seek personalized advice from qualified professionals regarding all personal finance issues.
Monthly Price:
$576.62

Principal

Taxes

HOA

Principal Taxes HOA Total
Monthly $576.62 $189.08 $140.00 $905.71
Yearly $6,919.50 $2,269.00 $1,680.00 $10,868.50
Total $207,584.87 $68,070.00 $50,400.00 $326,054.87

Today's Rates

30 Year

6.67%

20 Year

6.37%

15 Year

5.93%

Never Miss a Property

Be the first to know when a property hits the market.

Current Listings

Last 30 Days
N/A
Aug 2026

Average Price

All Price Ranges
N/A
Aug 2026

Average Days on Market

All Price Ranges
N/A
Aug 2026
Market insight data is pulled from the same city as the listing being viewed (Dallas, TX).

The schools listed are within a 2-mile radius of the property; however, attendance is not guaranteed. Please contact the local school district to confirm zoning and enrollment options.

Information provided by North Texas Real Estate Information Systems Multiple Listing Service, and is deemed reliable but not guaranteed accurate.

IDX service by Blueroof 360

Data last updated: 2026-08-25T01:22:49.237Z

© 2026 North Texas Real Estate Information Systems