Agent profile image in chat bubble
Agent profile image in chat header

Harrison Lilly

| Harrison Lilly Realty Dallas | Harrison Lilly Realty | PLACE

Agent profile image in message

3709 Mount Royal St , Dallas, TX 75211
$365,000
Est. Payment: $1,879.18/mo
4 Bed
2 Bath
1424 Sqft
Status: active | Days on site: 152
Get Pre-Qualified
VCR-C15903466 - VCR-C159091383,VCR-C159052275
By proceeding and clicking the sign up button, you consent to receive calls and texts (SMS/MMS) including marketing and promotional communications, from Harrison Lilly, its affiliates, and agents or vendors acting on their behalf. These communications may be delivered using an automatic telephone dialing system or by using an artificial or prerecorded voice. Message and data rates may apply. To opt out of text messages, reply STOP. Your consent is not required as a condition of any purchase. By continuing, you also agree to our Terms of Use and Privacy Policy.

House Description

Turnkey investment opportunity in the heart of Cockrell Hill. Both units are leased with solid terms through late 2026 and early 2027, generating $2,675 a month in immediate rental income. Each unit is a 2 bedroom, 1 bathroom with 712 Sq ft. Total 4 bed, 2 bath 1424 sq ft. Both units have had significant upgrades including paint, refinished wood floors, stone countertops, updated bathrooms. Updated windows, composition roof, exterior paint, water heaters and updated HVAC units all in 2018. Originally appraised at $475,000 in 2022, this property is now available for $370,000, offering significant built-in value. Two detached garages include a spacious two car structure ideal for conversion to an Accessory Dwelling Unit (ADU), an untapped opportunity to boost rental income and property value. Plus another one car garage with a storage space, with more driveway parking as well. Lots of opportunities for rental income, storage income, turn a garage into a business.

Highlights

Listed by Peter Mester , BK Real Estate , North Texas Real Estate Information Systems

Property Type

Multi-Family

Lot/Acreage
0.16

Year Built

1942

County

Dallas

Neighborhood

Westridge Park Sec 4

School District

Dallas ISD

Listing ID

21218384

Questions about this listing?

Contact Agent

Interior Features

Bedrooms and Bathrooms
  • Bedrooms:4
  • Bathrooms:2
  • Full Bathrooms:2
Appliances:Gas Cooktop, Gas Water Heater, Microwave, Refrigerator
Air Cond:Central Air,Electric
Fireplaces:
Floor:Tile,Wood
Other:
  • Additional:Granite Counters, High Speed Internet Available

Exterior Features

Lot:Less Than .5 Acre (not Zero)
Garage Capacity:6
Roof:Composition
Others:
  • Additional:Preowned
Parking Features:Additional Parking,Driveway,Electric Gate,Garage,Garage Door Opener
Principal Interest
$1,879
Taxes
$648

Home Price

$365,000

Loan Details

30 yrs
6.674%

Down Payment

20%
$73,000
All calculations are estimates and provided by Blueroof360. Today’s Rates provided by Blueroof360. Information and interactive calculators are made available to you only as self-help tools for your independent use and are not intended to provide investment or tax advice. We cannot and do not guarantee their applicability or accuracy in regards to your individual circumstances. All examples are hypothetical and are for illustrative purposes. We encourage you to seek personalized advice from qualified professionals regarding all personal finance issues.
Monthly Price:
$1,879.18

Principal

Taxes

Principal Taxes HOA Total
Monthly $1,879.18 $647.75 $0.00 $2,526.93
Yearly $22,550.14 $7,773.00 $0.00 $30,323.14
Total $676,504.26 $233,190.00 $0.00 $909,694.26

Today's Rates

30 Year

6.67%

20 Year

6.37%

15 Year

5.93%

Never Miss a Property

Be the first to know when a property hits the market.

Current Listings

Last 30 Days
N/A
Aug 2026

Average Price

All Price Ranges
N/A
Aug 2026

Average Days on Market

All Price Ranges
N/A
Aug 2026
Market insight data is pulled from the same city as the listing being viewed (Dallas, TX).

The schools listed are within a 2-mile radius of the property; however, attendance is not guaranteed. Please contact the local school district to confirm zoning and enrollment options.

Information provided by North Texas Real Estate Information Systems Multiple Listing Service, and is deemed reliable but not guaranteed accurate.

IDX service by Blueroof 360

Data last updated: 2026-08-24T21:21:41.390Z

© 2026 North Texas Real Estate Information Systems