Agent profile image in chat bubble
Agent profile image in chat header

Harrison Lilly

| Harrison Lilly Realty Dallas | Harrison Lilly Realty | PLACE

Agent profile image in message

412 Spinner Rd , DeSoto, TX 75115
$450,000
Est. Payment: $2,316.80/mo
2 Bed
2 Bath
1905 Sqft
Status: active with contingency | Days on site: 81
Get Pre-Qualified
VCR-C15903466 - VCR-C159091383,VCR-C159052275
By proceeding and clicking the sign up button, you consent to receive calls and texts (SMS/MMS) including marketing and promotional communications, from Harrison Lilly, its affiliates, and agents or vendors acting on their behalf. These communications may be delivered using an automatic telephone dialing system or by using an artificial or prerecorded voice. Message and data rates may apply. To opt out of text messages, reply STOP. Your consent is not required as a condition of any purchase. By continuing, you also agree to our Terms of Use and Privacy Policy.

House Description

Rare opportunity offering incredible flexibility and built-in income potential! Situated on a beautifully treed 1-acre lot backing to a creek, this renovated property features a primary residence plus two fully leased garage apartments, making it ideal for investors, house hackers, or multi-generational living. The main home is a 2-bedroom, 2-bath with approximately 1,905 sq ft and could easily be reconfigured into a 3 or 4-bedroom layout, while the apartments are both 1-bedroom, 1-bath units measuring approximately 699 sq ft and 816 sq ft. The main house showcases hardwood floors throughout the common areas and an updated eat-in kitchen with granite countertops, hammered glass cabinet doors, and stainless steel appliances. A secondary living area with built-in shelving offers flexibility for a home office or additional bedroom. The private primary suite features a fireplace and an LED-lit jacuzzi tub, along with an ensuite bath complete with a spacious walk-in tile shower and bench. Currently generating approximately $4,960 per month in rental income, this property delivers immediate cash flow with upside potential. The main home lease runs through December 31 with plans to renew for an additional year, while both apartments are leased month-to-month, but they could be transitioned to six-month or one-year leases. Enjoy the expansive outdoor space from the large, tree-shaded deck, all while benefiting from a rare combination of privacy, versatility, and strong income performance.

Highlights

Listed by Wesley Hill , Berkshire HathawayHS PenFed TX , North Texas Real Estate Information Systems

Property Type

Residential

Lot/Acreage
1

Year Built

1966

County

Dallas

Neighborhood

Northwest Estates

School District

Desoto ISD

Listing ID

21291967

Questions about this listing?

Contact Agent

Interior Features

Bedrooms and Bathrooms
  • Bedrooms:2
  • Bathrooms:2
  • Full Bathrooms:2
Appliances:Built-in Refrigerator, Dishwasher, Disposal, Gas Oven, Gas Range, Gas Water Heater, Microwave, Plumbed For Gas in Kitchen, Refrigerator, Tankless Water Heater, Vented Exhaust Fan
Air Cond:Ceiling Fan(s),Central Air,Electric,Multi Units,Zoned
Fireplaces:Gas,Gas Logs,Gas Starter,Living Room,Primary Bedroom
Floor:Carpet,Ceramic Tile,Wood
Other:
  • Additional:Built-in Features, Cable TV Available, Decorative Lighting, Flat Screen Wiring, High Speed Internet Available, In-Law Suite Floorplan, Pantry, Sound System Wiring, Wainscoting, Walk-In Closet(s), ADU, Master on Main

Exterior Features

Lot:Acreage,1 to < 3 Acres,Creek
Roof:Composition,Shingle
Others:
  • Additional:Fire Pit, Rain Gutters, Lighting, Private Yard, RV/Boat Parking, Preowned
Parking Features:Additional Parking,Concrete,Direct Access,Driveway,Garage,Garage Door Opener,Garage Faces Front,Garage Single Door,Guest,Oversized,RV Access/Parking,Tandem
Principal Interest
$2,317
Taxes
$287

Home Price

$450,000

Loan Details

30 yrs
6.674%

Down Payment

20%
$90,000
All calculations are estimates and provided by Blueroof360. Today’s Rates provided by Blueroof360. Information and interactive calculators are made available to you only as self-help tools for your independent use and are not intended to provide investment or tax advice. We cannot and do not guarantee their applicability or accuracy in regards to your individual circumstances. All examples are hypothetical and are for illustrative purposes. We encourage you to seek personalized advice from qualified professionals regarding all personal finance issues.
Monthly Price:
$2,316.80

Principal

Taxes

Principal Taxes HOA Total
Monthly $2,316.80 $286.88 $0.00 $2,603.67
Yearly $27,801.55 $3,442.50 $0.00 $31,244.05
Total $834,046.35 $103,275.00 $0.00 $937,321.35

Today's Rates

30 Year

6.67%

20 Year

6.37%

15 Year

5.93%

Never Miss a Property

Be the first to know when a property hits the market.

Current Listings

Last 30 Days
N/A
Aug 2026

Average Price

All Price Ranges
N/A
Aug 2026

Average Days on Market

All Price Ranges
N/A
Aug 2026
Market insight data is pulled from the same city as the listing being viewed (DeSoto, TX).

The schools listed are within a 2-mile radius of the property; however, attendance is not guaranteed. Please contact the local school district to confirm zoning and enrollment options.

Information provided by North Texas Real Estate Information Systems Multiple Listing Service, and is deemed reliable but not guaranteed accurate.

IDX service by Blueroof 360

Data last updated: 2026-08-24T19:21:47.893Z

© 2026 North Texas Real Estate Information Systems