Agent profile image in chat bubble
Agent profile image in chat header

Harrison Lilly

| Harrison Lilly Realty Dallas | Harrison Lilly Realty | PLACE

Agent profile image in message

By proceeding and clicking the sign up button, you consent to receive calls and texts (SMS/MMS) including marketing and promotional communications, from , its affiliates, and agents or vendors acting on their behalf. These communications may be delivered using an automatic telephone dialing system or by using an artificial or prerecorded voice. Message and data rates may apply. To opt out of text messages, reply STOP. Your consent is not required as a condition of any purchase. By continuing, you also agree to our Terms of Use and Privacy Policy.
main property photo 0
main property photo 1
main property photo 2
main property photo 3
main property photo 4
main property photo 5
main property photo 6
main property photo 7
main property photo 8
main property photo 9
main property photo 10
main property photo 11
main property photo 12
main property photo 13
main property photo 14
main property photo 15
main property photo 16
View All (17)
property photo 1
property photo 2
property photo 3
5074 Mayfair St , Fort Worth, TX 76116
$165,000
Est. Payment: $849.49/mo
2 Bed
1 Bath
799 Sqft
Status: active | Days on site: 67
Get Pre-Qualified
VCR-C15903466 - VCR-C159091383,VCR-C159052275
By proceeding and clicking the sign up button, you consent to receive calls and texts (SMS/MMS) including marketing and promotional communications, from Harrison Lilly, its affiliates, and agents or vendors acting on their behalf. These communications may be delivered using an automatic telephone dialing system or by using an artificial or prerecorded voice. Message and data rates may apply. To opt out of text messages, reply STOP. Your consent is not required as a condition of any purchase. By continuing, you also agree to our Terms of Use and Privacy Policy.
Agent profile image
Harrison Lilly
View agent profile
Email
Call

House Description

Turnkey 2-bed in West Fort Worth under $170K, ~$1,350 per mo rental potential. Fully remodeled and move-in ready, this efficient 2 bedroom, 1 bath home is one of the most affordable updated homes in 76116. New flooring, updated kitchen and bath, and refreshed interiors throughout nothing to do but move in or rent out. Low square footage means low utility bills and low upkeep, making it an ideal starter home, downsizer, or turnkey rental. Rent estimates around $1,350 per month put this at a strong yield for investors at this price point. Sits on a generous lot with room to add value, and offers quick access to Camp Bowie, Ridglea, I30, and downtown Fort Worth. Cash, conventional, FHA, and VA all welcome. Priced to sell — schedule your showing today.
Show more

Highlights

Listed by JoHannah Palm , Summit Cove Realty, Inc. , North Texas Real Estate Information Systems

Property Type

Residential
Lot/Acreage
0.1

Year Built

1956

County

Tarrant

 Neighborhood

Arlington Heights West

 School District

Fort Worth ISD

Listing ID

21306438

Questions about this listing?

Contact Agent

Interior Features

Bedrooms and Bathrooms
  • ▪ Bedrooms:2
  • ▪ Bathrooms:1
  • ▪ Full Bathrooms:1
Appliances:Disposal, Electric Cooktop, Microwave
Air Cond:Ceiling Fan(s)
Fireplaces:
Floor:Carpet,Laminate
Other:
  • ▪ Additional:Cable TV Available, Master on Main

Exterior Features

Lot:Less Than .5 Acre (not Zero)
Roof:Composition
Parking Features:Driveway
Principal Interest
$849
Taxes
$277

Home Price

$165,000

Loan Details

30 yrs
6.674%

Down Payment

20%
$33,000
All calculations are estimates and provided by Blueroof360. Today’s Rates provided by Blueroof360. Information and interactive calculators are made available to you only as self-help tools for your independent use and are not intended to provide investment or tax advice. We cannot and do not guarantee their applicability or accuracy in regards to your individual circumstances. All examples are hypothetical and are for illustrative purposes. We encourage you to seek personalized advice from qualified professionals regarding all personal finance issues.
Monthly Price:
$849.49

Principal

Taxes

Principal Taxes HOA Total
Monthly $849.49 $277.08 $0.00 $1,126.57
Yearly $10,193.90 $3,325.00 $0.00 $13,518.90
Total $305,817.00 $99,750.00 $0.00 $405,567.00

Today's Rates

30 Year

6.67%

20 Year

6.37%

15 Year

5.93%

Never Miss a Property

Be the first to know when a property hits the market.

Current Listings

Last 30 Days
N/A
Aug 2026

Average Price

All Price Ranges
N/A
Aug 2026

Average Days on Market

All Price Ranges
N/A
Aug 2026
Market insight data is pulled from the same city as the listing being viewed (Fort Worth, TX).

The schools listed are within a 2-mile radius of the property; however, attendance is not guaranteed. Please contact the local school district to confirm zoning and enrollment options.

Information provided by North Texas Real Estate Information Systems Multiple Listing Service, and is deemed reliable but not guaranteed accurate.

IDX service by Blueroof 360

Data last updated: 2026-08-24T23:23:04.180Z

© 2026 North Texas Real Estate Information Systems