Agent profile image in chat bubble
Agent profile image in chat header

Harrison Lilly

| Harrison Lilly Realty Dallas | Harrison Lilly Realty | PLACE

Agent profile image in message

2813 E. Rosedale St , Fort Worth, TX 76105
$125,000
Est. Payment: $643.55/mo
2 Bed
2 Bath
1376 Sqft
Status: active | Days on site: 12
Get Pre-Qualified
VCR-C15903466 - VCR-C159091383,VCR-C159052275
By proceeding and clicking the sign up button, you consent to receive calls and texts (SMS/MMS) including marketing and promotional communications, from Harrison Lilly, its affiliates, and agents or vendors acting on their behalf. These communications may be delivered using an automatic telephone dialing system or by using an artificial or prerecorded voice. Message and data rates may apply. To opt out of text messages, reply STOP. Your consent is not required as a condition of any purchase. By continuing, you also agree to our Terms of Use and Privacy Policy.

House Description

Originally built in 1934, this charming Tudor-style property presents a unique opportunity to own a piece of history with incredible future potential. The home maintains many of its original architectural features and character, offering an excellent foundation for an investor looking to restore and repurpose a distinctive property or an entrepreneur searching for the ideal location for their next endeavor. The property is commercially zoned, creating a variety of possibilities beyond its existing structure. Renovate the original Tudor for office, professional, or other permitted commercial use, or explore redevelopment opportunities for the site. With commercial zoning allowing for multifamily development, an investor may have the potential to remove the existing structure and develop a property with four or more residential units, subject to applicable city requirements and approvals. Location adds even more value to this opportunity. The property is conveniently positioned directly next to a city bus stop and within walking distance of Wayland Baptist University, providing excellent accessibility and a strong potential tenant base for future multifamily development. For investors looking to expand their footprint, the seller is also offering *three additional adjoining lots, all located side by side*. Each additional lot is offered individually at *$125,000*, or $100,000 each when purchased in addition to 2813 E. Rosedale. This creates a rare opportunity to acquire multiple contiguous properties and potentially assemble a larger site for redevelopment. Seller is requiring Properties be sold in pairs of two, meaning this property and the vacant parcel must be purchased together. Whether preserving the character of the original 1934 Tudor, establishing a new commercial venture, or taking advantage of the multifamily and assemblage potential, this property offers multiple paths for investment in a prime and highly accessible location.

Highlights

Listed by KC Cook , and Algernon Herron , Monument Realty , North Texas Real Estate Information Systems

Property Type

Residential

Lot/Acreage
0.13

Year Built

1934

County

Tarrant

Neighborhood

Boaz & Dillow Add

School District

Fort Worth ISD

Listing ID

21357342

Questions about this listing?

Contact Agent

Interior Features

Bedrooms and Bathrooms
  • Bedrooms:2
  • Bathrooms:2
  • Full Bathrooms:2
Air Cond:Central Air
Fireplaces:
Floor:Wood
Other:
  • Additional:Open Floorplan, Master on Main

Exterior Features

Lot:Less Than .5 Acre (not Zero)
Roof:Composition
Others:
  • Additional:Preowned
Parking Features:Driveway,Gravel
Principal Interest
$644
Taxes
$213

Home Price

$125,000

Loan Details

30 yrs
6.674%

Down Payment

20%
$25,000
All calculations are estimates and provided by Blueroof360. Today’s Rates provided by Blueroof360. Information and interactive calculators are made available to you only as self-help tools for your independent use and are not intended to provide investment or tax advice. We cannot and do not guarantee their applicability or accuracy in regards to your individual circumstances. All examples are hypothetical and are for illustrative purposes. We encourage you to seek personalized advice from qualified professionals regarding all personal finance issues.
Monthly Price:
$643.55

Principal

Taxes

Principal Taxes HOA Total
Monthly $643.55 $213.08 $0.00 $856.64
Yearly $7,722.65 $2,557.00 $0.00 $10,279.65
Total $231,679.54 $76,710.00 $0.00 $308,389.54

Today's Rates

30 Year

6.67%

20 Year

6.37%

15 Year

5.93%

Never Miss a Property

Be the first to know when a property hits the market.

Current Listings

Last 30 Days
N/A
Aug 2026

Average Price

All Price Ranges
N/A
Aug 2026

Average Days on Market

All Price Ranges
N/A
Aug 2026
Market insight data is pulled from the same city as the listing being viewed (Fort Worth, TX).

The schools listed are within a 2-mile radius of the property; however, attendance is not guaranteed. Please contact the local school district to confirm zoning and enrollment options.

Information provided by North Texas Real Estate Information Systems Multiple Listing Service, and is deemed reliable but not guaranteed accurate.

IDX service by Blueroof 360

Data last updated: 2026-08-24T19:21:47.893Z

© 2026 North Texas Real Estate Information Systems