Agent profile image in chat bubble
Agent profile image in chat header

Harrison Lilly

| Harrison Lilly Realty Dallas | Harrison Lilly Realty | PLACE

Agent profile image in message

By proceeding and clicking the sign up button, you consent to receive calls and texts (SMS/MMS) including marketing and promotional communications, from , its affiliates, and agents or vendors acting on their behalf. These communications may be delivered using an automatic telephone dialing system or by using an artificial or prerecorded voice. Message and data rates may apply. To opt out of text messages, reply STOP. Your consent is not required as a condition of any purchase. By continuing, you also agree to our Terms of Use and Privacy Policy.
main property photo 0
main property photo 1
main property photo 2
main property photo 3
main property photo 4
main property photo 5
main property photo 6
main property photo 7
main property photo 8
main property photo 9
main property photo 10
main property photo 11
main property photo 12
main property photo 13
main property photo 14
main property photo 15
main property photo 16
main property photo 17
main property photo 18
main property photo 19
main property photo 20
main property photo 21
main property photo 22
main property photo 23
main property photo 24
main property photo 25
main property photo 26
View All (27)
property photo 1
property photo 2
property photo 3
3128 Wayside Ave , Fort Worth, TX 76110
$645,000
Est. Payment: $3,320.74/mo
3 Bed
2.5 Bath
1922 Sqft
Status: active | Days on site: 31
Get Pre-Qualified
VCR-C15903466 - VCR-C159091383,VCR-C159052275
By proceeding and clicking the sign up button, you consent to receive calls and texts (SMS/MMS) including marketing and promotional communications, from Harrison Lilly, its affiliates, and agents or vendors acting on their behalf. These communications may be delivered using an automatic telephone dialing system or by using an artificial or prerecorded voice. Message and data rates may apply. To opt out of text messages, reply STOP. Your consent is not required as a condition of any purchase. By continuing, you also agree to our Terms of Use and Privacy Policy.
Agent profile image
Harrison Lilly
View agent profile
Email
Call

House Description

Step into a charming 3-bedroom, 2.5-bath townhouse that effortlessly balances modern living with timeless appeal. This delightful property offers an impressive 1,922 sq ft of open-concept living space. The heart of this home features a sleek, well-appointed kitchen flowing into an expansive living area. Enjoy low-maintenance living with a private yard and exceptional energy efficiency throughout. Prime investment opportunity: currently operating as a turn-key TCU student rental, fully leased through May 2028 at $4,000a month. Ideally situated just moments from TCU, Dickies Arena, the Fort Worth Zoo, and Stockyards Station. Whether adding to your portfolio or planning for the future, this is a smart, high-performing financial move in a prime location!
Show more

Highlights

Listed by Madison Hogue , Preservation Real Estate , North Texas Real Estate Information Systems

Property Type

Condo/Townhome
Lot/Acreage
0.06

Year Built

2020

County

Tarrant

 Neighborhood

Byers & Mccart

 School District

Fort Worth ISD

Listing ID

21340221

Questions about this listing?

Contact Agent

Interior Features

Bedrooms and Bathrooms
  • ▪ Bedrooms:3
  • ▪ Bathrooms:2.5
  • ▪ Full Bathrooms:2
  • ▪ 1/2 Bathrooms:1
Appliances:Dishwasher, Disposal, Dryer, Electric Range, Electric Water Heater, Ice Maker, Microwave, Refrigerator, Vented Exhaust Fan, Washer
Air Cond:Attic Fan,Ceiling Fan(s),Central Air,Electric
Fireplaces:
Floor:Luxury Vinyl Plank
Other:
  • ▪ Additional:Cable TV Available, Chandelier, Decorative Lighting, Double Vanity, Granite Counters, High Speed Internet Available, Kitchen Island, Open Floorplan, Pantry, Walk-In Closet(s)

Exterior Features

Lot:Interior Lot,Landscaped,Level,Sprinkler System,Less Than .5 Acre (not Zero)
Others:
  • ▪ Additional:Covered Patio/Porch, Rain Gutters, Lighting, Private Yard, Storage, Preowned
Parking Features:Alley Access,Garage,Garage Door Opener,Garage Faces Rear,Garage Single Door,Lighted
Principal Interest
$3,321
Taxes
$411

Home Price

$645,000

Loan Details

30 yrs
6.674%

Down Payment

20%
$129,000
All calculations are estimates and provided by Blueroof360. Today’s Rates provided by Blueroof360. Information and interactive calculators are made available to you only as self-help tools for your independent use and are not intended to provide investment or tax advice. We cannot and do not guarantee their applicability or accuracy in regards to your individual circumstances. All examples are hypothetical and are for illustrative purposes. We encourage you to seek personalized advice from qualified professionals regarding all personal finance issues.
Monthly Price:
$3,320.74

Principal

Taxes

Principal Taxes HOA Total
Monthly $3,320.74 $411.19 $0.00 $3,731.93
Yearly $39,848.88 $4,934.25 $0.00 $44,783.13
Total $1,195,466.44 $148,027.50 $0.00 $1,343,493.94

Today's Rates

30 Year

6.67%

20 Year

6.37%

15 Year

5.93%

Never Miss a Property

Be the first to know when a property hits the market.

Current Listings

Last 30 Days
N/A
Aug 2026

Average Price

All Price Ranges
N/A
Aug 2026

Average Days on Market

All Price Ranges
N/A
Aug 2026
Market insight data is pulled from the same city as the listing being viewed (Fort Worth, TX).

The schools listed are within a 2-mile radius of the property; however, attendance is not guaranteed. Please contact the local school district to confirm zoning and enrollment options.

Information provided by North Texas Real Estate Information Systems Multiple Listing Service, and is deemed reliable but not guaranteed accurate.

IDX service by Blueroof 360

Data last updated: 2026-08-24T19:21:47.893Z

© 2026 North Texas Real Estate Information Systems