Agent profile image in chat bubble
Agent profile image in chat header

Harrison Lilly

| Harrison Lilly Realty Dallas | Harrison Lilly Realty | PLACE

Agent profile image in message

4926 Flamingo Rd , Fort Worth, TX 76119
$448,000
Est. Payment: $2,306.50/mo
0 Bed
0 Bath
3120 Sqft
Status: active | Days on site: 88
Get Pre-Qualified
VCR-C15903466 - VCR-C159091383,VCR-C159052275
By proceeding and clicking the sign up button, you consent to receive calls and texts (SMS/MMS) including marketing and promotional communications, from Harrison Lilly, its affiliates, and agents or vendors acting on their behalf. These communications may be delivered using an automatic telephone dialing system or by using an artificial or prerecorded voice. Message and data rates may apply. To opt out of text messages, reply STOP. Your consent is not required as a condition of any purchase. By continuing, you also agree to our Terms of Use and Privacy Policy.

House Description

This exceptional quadruplex is a standout investment opportunity and a valuable addition to any portfolio. The property features four separate units, each offering 2 bedrooms, 1 full bath, and 1 half bath, providing strong rental appeal and long-term income potential. Each unit spans approximately 780 sq. ft., with current rents at $1,120 per month and projected market rents averaging around $1,400 per month, creating immediate upside for investors. Conveniently located near public transportation, shopping, and dining, the property attracts tenants seeking both comfort and convenience. Approved for Section 8 and professionally managed by an experienced property management company with excellent tenant relationships, this investment offers a smooth, hassle-free ownership experience. Investors can benefit from steady cash flow, future rent growth, and long-term appreciation potential. Don’t miss the opportunity to add this thriving income-producing property to your investment portfolio!

Highlights

Listed by Oladapo Wahab , Keller Williams Prosper Celina , North Texas Real Estate Information Systems

Property Type

Multi-Family

Lot/Acreage
0.21

Year Built

1986

County

Tarrant

Neighborhood

Couch J T Add

School District

Fort Worth ISD

Listing ID

21277280

Questions about this listing?

Contact Agent

Interior Features

Bedrooms and Bathrooms
  • Bedrooms:0
  • Bathrooms:0
  • Full Bathrooms:
Appliances:Dishwasher, Disposal, Microwave
Air Cond:Electric
Fireplaces:
Floor:Tile
Other:
  • Additional:Cable TV Available, High Speed Internet Available

Exterior Features

Lot:Less Than .5 Acre (not Zero)
Garage Capacity:4
Roof:Composition
Others:
  • Additional:Preowned
Parking Features:Parking Lot
Principal Interest
$2,306
Taxes
$733

Home Price

$448,000

Loan Details

30 yrs
6.674%

Down Payment

20%
$89,600
All calculations are estimates and provided by Blueroof360. Today’s Rates provided by Blueroof360. Information and interactive calculators are made available to you only as self-help tools for your independent use and are not intended to provide investment or tax advice. We cannot and do not guarantee their applicability or accuracy in regards to your individual circumstances. All examples are hypothetical and are for illustrative purposes. We encourage you to seek personalized advice from qualified professionals regarding all personal finance issues.
Monthly Price:
$2,306.50

Principal

Taxes

Principal Taxes HOA Total
Monthly $2,306.50 $732.92 $0.00 $3,039.42
Yearly $27,677.98 $8,795.00 $0.00 $36,472.98
Total $830,339.48 $263,850.00 $0.00 $1,094,189.48

Today's Rates

30 Year

6.67%

20 Year

6.37%

15 Year

5.93%

Never Miss a Property

Be the first to know when a property hits the market.

Current Listings

Last 30 Days
N/A
Aug 2026

Average Price

All Price Ranges
N/A
Aug 2026

Average Days on Market

All Price Ranges
N/A
Aug 2026
Market insight data is pulled from the same city as the listing being viewed (Fort Worth, TX).

The schools listed are within a 2-mile radius of the property; however, attendance is not guaranteed. Please contact the local school district to confirm zoning and enrollment options.

Information provided by North Texas Real Estate Information Systems Multiple Listing Service, and is deemed reliable but not guaranteed accurate.

IDX service by Blueroof 360

Data last updated: 2026-08-24T19:21:47.893Z

© 2026 North Texas Real Estate Information Systems