Agent profile image in chat bubble
Agent profile image in chat header

Harrison Lilly

| Harrison Lilly Realty Dallas | Harrison Lilly Realty | PLACE

Agent profile image in message

2801 Frazier Ave , Fort Worth, TX 76110
$799,900
Est. Payment: $4,492.83/mo
6 Bed
4 Bath
2376 Sqft
0.14 Acres
Status: active | Days on site: 45
Get Pre-Qualified
MT100707 - 0681230
By proceeding and clicking the sign up button, you consent to receive calls and texts (SMS/MMS) including marketing and promotional communications, from Harrison Lilly, its affiliates, and agents or vendors acting on their behalf. These communications may be delivered using an automatic telephone dialing system or by using an artificial or prerecorded voice. Message and data rates may apply. To opt out of text messages, reply STOP. Your consent is not required as a condition of any purchase. By continuing, you also agree to our Terms of Use and Privacy Policy.

House Description

Two units, immediate income, and options for what comes next! Located approximately 10 minutes from TCU, this duplex features two identical 3-bedroom, 2-bath residences, each with a private entrance, in-unit laundry, and off-street parking. The upstairs unit is secured by a two-year lease at $2,900 per month, providing rental income from day one. This unit also has a new HVAC that was installed in August. Downstairs, the fully furnished unit offers the flexibility to continue furnished rentals, secure a long-term tenant, or move in and let the upstairs income help offset the cost of ownership. With separate living spaces and multiple ways to generate income, the property works equally well as a traditional investment, house hack, or multigenerational living arrangement. Its central Fort Worth location provides convenient access to TCU, the Medical District, Magnolia Avenue, downtown Fort Worth, restaurants, shopping, and major roadways. Whether you’re building your portfolio or looking for a smarter way to become an owner-occupant, this duplex gives you the freedom to make the property work for your plans.

Highlights

Listed by Cassidy Spilker , Access Realty , North Texas Real Estate Information Systems

Property Type

Multi-Family

Lot/Acreage
0.14

Year Built

2003

County

Tarrant

Neighborhood

Frisco Heights Add

School District

Fort Worth ISD

Listing ID

21369700

Questions about this listing?

Contact Agent

Interior Features

Bedrooms and Bathrooms
  • ▪ Bedrooms:6
  • ▪ Bathrooms:4
  • ▪ Full Bathrooms:4
Appliances:Dryer, Electric Range, Microwave, Refrigerator
Air Cond:Ceiling Fan(s),Central Air,Electric
Fireplaces:
Floor:Concrete,Luxury Vinyl Plank
Other:
  • ▪ Additional:Open Floorplan, Pantry, Walk-In Closet(s), ADU

Exterior Features

Lot:Corner Lot,Landscaped
Garage Capacity:4
Roof:Composition
Others:
  • ▪ Additional:Balcony, Covered Patio/Porch, Rain Gutters, Lighting, Preowned
Parking Features:Common,Concrete,No Garage,Off Street,Parking Lot
Principal Interest
$4,493
Taxes
$1,109

Home Price

$799,900

Loan Details

30 yrs
7.542%

Down Payment

20%
$159,980
All calculations are estimates and provided by Blueroof360. Today’s Rates provided by Blueroof360. Information and interactive calculators are made available to you only as self-help tools for your independent use and are not intended to provide investment or tax advice. We cannot and do not guarantee their applicability or accuracy in regards to your individual circumstances. All examples are hypothetical and are for illustrative purposes. We encourage you to seek personalized advice from qualified professionals regarding all personal finance issues.
Monthly Price:
$4,492.83

Principal

Taxes

Principal Taxes HOA Total
Monthly $4,492.83 $1,109.17 $0.00 $5,602.00
Yearly $53,913.98 $13,310.00 $0.00 $67,223.98
Total $1,617,419.41 $399,300.00 $0.00 $2,016,719.41

Today's Rates

30 Year

7.54%

20 Year

7.2%

15 Year

6.73%

Never Miss a Property

Be the first to know when a property hits the market.

Current Listings

Last 30 Days
N/A
Oct 2026

Average Price

All Price Ranges
N/A
Oct 2026

Average Days on Market

All Price Ranges
N/A
Oct 2026
Market insight data is pulled from the same city as the listing being viewed (Fort Worth, TX).

The schools listed are within a 2-mile radius of the property; however, attendance is not guaranteed. Please contact the local school district to confirm zoning and enrollment options.

Information provided by North Texas Real Estate Information Systems Multiple Listing Service, and is deemed reliable but not guaranteed accurate.

IDX service by Blueroof 360

Data last updated: 2026-10-11T14:08:21.260Z

© 2026 North Texas Real Estate Information Systems