Agent profile image in chat bubble
Agent profile image in chat header

Harrison Lilly

| Harrison Lilly Realty Dallas | Harrison Lilly Realty | PLACE

Agent profile image in message

By proceeding and clicking the sign up button, you consent to receive calls and texts (SMS/MMS) including marketing and promotional communications, from , its affiliates, and agents or vendors acting on their behalf. These communications may be delivered using an automatic telephone dialing system or by using an artificial or prerecorded voice. Message and data rates may apply. To opt out of text messages, reply STOP. Your consent is not required as a condition of any purchase. By continuing, you also agree to our Terms of Use and Privacy Policy.
main property photo 0
main property photo 1
main property photo 2
main property photo 3
main property photo 4
main property photo 5
main property photo 6
View All (7)
property photo 1
property photo 2
property photo 3
13009 Harmon Road 1501-1509 , Fort Worth, TX 76177
$2,300,000
Est. Payment: $12,918.51/mo
11950 Sqft
0.28 Acres
Status: active | Days on site: 13
Get Pre-Qualified
PRAD01 - 0818648
By proceeding and clicking the sign up button, you consent to receive calls and texts (SMS/MMS) including marketing and promotional communications, from Harrison Lilly, its affiliates, and agents or vendors acting on their behalf. These communications may be delivered using an automatic telephone dialing system or by using an artificial or prerecorded voice. Message and data rates may apply. To opt out of text messages, reply STOP. Your consent is not required as a condition of any purchase. By continuing, you also agree to our Terms of Use and Privacy Policy.
Agent profile image
Harrison Lilly
View agent profile
Email
Call

House Description

Built in 2024, 100% HVAC with 4 units. Property consists of 5 individual parcels or units, 5 oversized roll up doors and 6 bathrooms. Unit 1501, 1509 and partial 1503 and 1505 are currently leased. 1507 and back of 1503 is owner-occupied. ETJ so no zoning restrictions, however AUTO is not permitted. It's perfect for owner-user or investors. For owner user, you can enjoy over 5000 sqf office and warehouse space while collecting over $8000 a month in rental income. Or for investors a proforma of $20,000 a month rental income when fully leased. Current tenant in 1503 is interested in expanding to the back space of 1503 and 1505 potentially adding $8000 a month more in rental income. Building also comes with 15 designated parking space with shared guest parking locations within the complex.
Show more

Highlights

Listed by Jean Wu , Pinnacle Realty Advisors , North Texas Real Estate Information Systems

Property Type

Commercial Sale
Lot/Acreage
0.28

Year Built

2023

County

Tarrant

 Neighborhood

Harmon Road Association

Listing ID

21398167

Questions about this listing?

Contact Agent

Interior Features

Air Cond:Central Air,Electric
Fireplaces:
Floor:Concrete

Exterior Features

Lot:Less Than .5 Acre (not Zero)
Zoning:ETJ no zoning
Roof:Metal
Others:
  • ▪ Additional:Preowned
Parking Features:Assigned,Common,Driveway,Garage,On Site,Outside,Private
Principal Interest
$12,919
Taxes
$1,466

Home Price

$2,300,000

Loan Details

30 yrs
7.542%

Down Payment

20%
$460,000
All calculations are estimates and provided by Blueroof360. Today’s Rates provided by Blueroof360. Information and interactive calculators are made available to you only as self-help tools for your independent use and are not intended to provide investment or tax advice. We cannot and do not guarantee their applicability or accuracy in regards to your individual circumstances. All examples are hypothetical and are for illustrative purposes. We encourage you to seek personalized advice from qualified professionals regarding all personal finance issues.
Monthly Price:
$12,918.51

Principal

Taxes

Principal Taxes HOA Total
Monthly $12,918.51 $1,466.25 $0.00 $14,384.76
Yearly $155,022.07 $17,595.00 $0.00 $172,617.07
Total $4,650,662.14 $527,850.00 $0.00 $5,178,512.14

Today's Rates

30 Year

7.54%

20 Year

7.2%

15 Year

6.73%

Never Miss a Property

Be the first to know when a property hits the market.

Current Listings

Last 30 Days
N/A
Oct 2026

Average Price

All Price Ranges
N/A
Oct 2026

Average Days on Market

All Price Ranges
N/A
Oct 2026
Market insight data is pulled from the same city as the listing being viewed (Fort Worth, TX).

The schools listed are within a 2-mile radius of the property; however, attendance is not guaranteed. Please contact the local school district to confirm zoning and enrollment options.

Information provided by North Texas Real Estate Information Systems Multiple Listing Service, and is deemed reliable but not guaranteed accurate.

IDX service by Blueroof 360

Data last updated: 2026-10-11T06:04:59.563Z

© 2026 North Texas Real Estate Information Systems