Agent profile image in chat bubble
Agent profile image in chat header

Harrison Lilly

| Harrison Lilly Realty Dallas | Harrison Lilly Realty | PLACE

Agent profile image in message

3125 N Lumber St , Fort Worth, TX 76112
$489,900
Est. Payment: $2,522.22/mo
6 Bed
5 Bath
3239 Sqft
Status: active | Days on site: 74
Get Pre-Qualified
VCR-C15903466 - VCR-C159091383,VCR-C159052275
By proceeding and clicking the sign up button, you consent to receive calls and texts (SMS/MMS) including marketing and promotional communications, from Harrison Lilly, its affiliates, and agents or vendors acting on their behalf. These communications may be delivered using an automatic telephone dialing system or by using an artificial or prerecorded voice. Message and data rates may apply. To opt out of text messages, reply STOP. Your consent is not required as a condition of any purchase. By continuing, you also agree to our Terms of Use and Privacy Policy.

House Description

Exceptional NEW CONSTRUCTION PRE-SALE OPPORTUNITY! Contract now and you can choose your interior and exterior selections, plus up to $10,000 in buyer incentives with Builders Preferred Lender!! This energy-efficient property offers strong rental potential with each unit capable of generating approximately $2,200 per month. Each unit features LVP flooring throughout the main living areas with carpeted bedrooms, an open and functional layout, and stainless steel appliances. The kitchens and living spaces are designed for durability and ease of maintenance, ideal for long-term rental performance. Both units include a half bath on the main level, a stackable laundry closet upstairs, and ample interior storage, plus an additional private exterior storage closet for each unit. Tenants will appreciate separate driveways and dedicated parking for added convenience. Low-maintenance, energy-efficient construction in a highly desirable, walkable location makes this a standout opportunity for investors seeking strong cash flow and long-term appreciation. Located in the heart of Fort Worth near downtown and I-30 for quick commutes.

Highlights

Listed by Cooper Conger , and Kasie Dudley , Conger Group Texas , North Texas Real Estate Information Systems

Property Type

Multi-Family

Lot/Acreage
0.18

Year Built

2025

County

Tarrant

Neighborhood

Hyde Jennings

School District

Fort Worth ISD

Listing ID

21300591

Questions about this listing?

Contact Agent

Interior Features

Bedrooms and Bathrooms
  • Bedrooms:6
  • Bathrooms:5
  • Full Bathrooms:4
  • 1/2 Bathrooms:2
Appliances:Dishwasher, Disposal, Electric Range, Microwave
Air Cond:Central Air,Electric
Fireplaces:
Floor:Carpet,Luxury Vinyl Plank
Other:
  • Additional:Decorative Lighting, Eat-in Kitchen, Granite Counters, High Speed Internet Available, Kitchen Island, Pantry, Walk-In Closet(s)

Exterior Features

Lot:Few Trees,Interior Lot,Less Than .5 Acre (not Zero)
Lot Dimensions:52.5x150.0
Garage Capacity:4
Roof:Composition
Others:
  • Additional:Covered Patio/Porch, Storage, New Construction - Incomplete
Parking Features:Assigned,Concrete,Driveway,On Site,Outside
Principal Interest
$2,522
Taxes
$46

Home Price

$489,900

Loan Details

30 yrs
6.674%

Down Payment

20%
$97,980
All calculations are estimates and provided by Blueroof360. Today’s Rates provided by Blueroof360. Information and interactive calculators are made available to you only as self-help tools for your independent use and are not intended to provide investment or tax advice. We cannot and do not guarantee their applicability or accuracy in regards to your individual circumstances. All examples are hypothetical and are for illustrative purposes. We encourage you to seek personalized advice from qualified professionals regarding all personal finance issues.
Monthly Price:
$2,522.22

Principal

Taxes

Principal Taxes HOA Total
Monthly $2,522.22 $46.25 $0.00 $2,568.47
Yearly $30,266.62 $555.00 $0.00 $30,821.62
Total $907,998.46 $16,650.00 $0.00 $924,648.46

Today's Rates

30 Year

6.67%

20 Year

6.37%

15 Year

5.93%

Never Miss a Property

Be the first to know when a property hits the market.

Current Listings

Last 30 Days
N/A
Aug 2026

Average Price

All Price Ranges
N/A
Aug 2026

Average Days on Market

All Price Ranges
N/A
Aug 2026
Market insight data is pulled from the same city as the listing being viewed (Fort Worth, TX).

The schools listed are within a 2-mile radius of the property; however, attendance is not guaranteed. Please contact the local school district to confirm zoning and enrollment options.

Information provided by North Texas Real Estate Information Systems Multiple Listing Service, and is deemed reliable but not guaranteed accurate.

IDX service by Blueroof 360

Data last updated: 2026-08-25T01:22:49.237Z

© 2026 North Texas Real Estate Information Systems