Agent profile image in chat bubble
Agent profile image in chat header

Harrison Lilly

| Harrison Lilly Realty Dallas | Harrison Lilly Realty | PLACE

Agent profile image in message

5833 Shadydell Dr , Fort Worth, TX 76135
$725,000
Est. Payment: $3,732.61/mo
8 Bed
6 Bath
4352 Sqft
Status: active | Days on site: 98
Get Pre-Qualified
VCR-C15903466 - VCR-C159091383,VCR-C159052275
By proceeding and clicking the sign up button, you consent to receive calls and texts (SMS/MMS) including marketing and promotional communications, from Harrison Lilly, its affiliates, and agents or vendors acting on their behalf. These communications may be delivered using an automatic telephone dialing system or by using an artificial or prerecorded voice. Message and data rates may apply. To opt out of text messages, reply STOP. Your consent is not required as a condition of any purchase. By continuing, you also agree to our Terms of Use and Privacy Policy.

House Description

Situated in the path of Fort Worth’s continued growth and investment, 5833 Shadydell Dr represents an exceptional opportunity to secure a cash flowing asset in one of North Texas’s most rapidly expanding markets. Fort Worth continues to benefit from billions of dollars in public and private investment, job growth, infrastructure expansion, and population inflows, all of which are driving sustained rental demand and long term appreciation. This well maintained two story brick fourplex offers desirable townhome style units with strong tenant appeal, featuring wood burning fireplaces, private fenced patios, covered parking, and individual storage spaces. Each unit includes all kitchen appliances and a highly functional two level layout, with a spacious living area, kitchen, half bath, and dedicated laundry area with full size washer and dryer connections downstairs, and two bedrooms with a full bathroom upstairs. Every unit is assigned two covered parking spaces located at the rear of the building, a convenience tenants consistently value. Three of the four units have already been updated, clearly demonstrating the upside potential, as renovated units can achieve average rents of approximately $1,500 per month, creating a clear path to increased cash flow. A detailed pricing sheet outlining estimated renovation costs is included, allowing investors to strategically plan improvements and project returns with confidence. Located just minutes from the Fort Worth Stockyards, Downtown Fort Worth, Dickies Arena, and major highways, this property sits in a high demand area poised to benefit directly from the city’s ongoing revitalization, making it an ideal acquisition for investors seeking immediate income, scalable upside, and long term appreciation in a thriving metro.

Highlights

Listed by Hai Hoang , Monument Realty , North Texas Real Estate Information Systems

Property Type

Multi-Family

Lot/Acreage
0.29

Year Built

1985

County

Tarrant

Neighborhood

Marine Creek Heights Add

School District

Eagle MT-Saginaw ISD

Listing ID

21273388

Questions about this listing?

Contact Agent

Interior Features

Bedrooms and Bathrooms
  • Bedrooms:8
  • Bathrooms:6
  • Full Bathrooms:4
  • 1/2 Bathrooms:4
Appliances:Dishwasher, Disposal, Electric Range, Microwave
Air Cond:Ceiling Fan(s),Electric
Fireplaces:Living Room,Wood Burning
Floor:Carpet,Luxury Vinyl Plank
Other:
  • Additional:Built-in Features, Walk-In Closet(s)

Exterior Features

Lot:Less Than .5 Acre (not Zero)
Garage Capacity:8
Roof:Composition
Others:
  • Additional:Preowned
Parking Features:Detached Carport
Principal Interest
$3,733
Taxes
$968

Home Price

$725,000

Loan Details

30 yrs
6.674%

Down Payment

20%
$145,000
All calculations are estimates and provided by Blueroof360. Today’s Rates provided by Blueroof360. Information and interactive calculators are made available to you only as self-help tools for your independent use and are not intended to provide investment or tax advice. We cannot and do not guarantee their applicability or accuracy in regards to your individual circumstances. All examples are hypothetical and are for illustrative purposes. We encourage you to seek personalized advice from qualified professionals regarding all personal finance issues.
Monthly Price:
$3,732.61

Principal

Taxes

Principal Taxes HOA Total
Monthly $3,732.61 $967.67 $0.00 $4,700.28
Yearly $44,791.38 $11,612.00 $0.00 $56,403.38
Total $1,343,741.35 $348,360.00 $0.00 $1,692,101.35

Today's Rates

30 Year

6.67%

20 Year

6.37%

15 Year

5.93%

Never Miss a Property

Be the first to know when a property hits the market.

Current Listings

Last 30 Days
N/A
Aug 2026

Average Price

All Price Ranges
N/A
Aug 2026

Average Days on Market

All Price Ranges
N/A
Aug 2026
Market insight data is pulled from the same city as the listing being viewed (Fort Worth, TX).

The schools listed are within a 2-mile radius of the property; however, attendance is not guaranteed. Please contact the local school district to confirm zoning and enrollment options.

Information provided by North Texas Real Estate Information Systems Multiple Listing Service, and is deemed reliable but not guaranteed accurate.

IDX service by Blueroof 360

Data last updated: 2026-08-25T01:22:49.237Z

© 2026 North Texas Real Estate Information Systems