Agent profile image in chat bubble
Agent profile image in chat header

Harrison Lilly

| Harrison Lilly Realty Dallas | Harrison Lilly Realty | PLACE

Agent profile image in message

5004 Chapman St , Fort Worth, TX 76105
$349,000
Est. Payment: $1,796.80/mo
6 Bed
4 Bath
1960 Sqft
Status: active | Days on site: 18
Get Pre-Qualified
VCR-C15903466 - VCR-C159091383,VCR-C159052275
By proceeding and clicking the sign up button, you consent to receive calls and texts (SMS/MMS) including marketing and promotional communications, from Harrison Lilly, its affiliates, and agents or vendors acting on their behalf. These communications may be delivered using an automatic telephone dialing system or by using an artificial or prerecorded voice. Message and data rates may apply. To opt out of text messages, reply STOP. Your consent is not required as a condition of any purchase. By continuing, you also agree to our Terms of Use and Privacy Policy.

House Description

Great Investment Opportunity to own this fully duplex in Fort Worth. 5004 and 5006 Chapman will both be covered with purchase. This property features two spacious units, both units are mirror images of each other. Each unit offering 3 bedrooms, 2 full bath, 1 car garage, kitchen and open to the living and dinning areas. Open breakfast area and kitchen with pantry. Master bedroom with walk-in closet, linen closet in 2nd bath. Both units have good-sized fenced backyards. Unit 5004 is vacant and has an excellent opportunity for immediate occupancy or rental income while living on-site. current market rent is $1500-$1600. Unit 5006 has a very long term tenants, current month to month rent is $1300. Tenant will continue to live there. All utilities separately metered and paid by the tenants. New roof (2.2024), Unit 5004: Fresh painted, new vinyl plank flooring throughout the house, New HVAC (7.2023), New range (12.2023) and refrigerator included in the unit. Unit 5006: Vinyl plank & ceramic tile flooring throughout the house, New bathtub (12.2023). Easy access to Metroplex Hospital, school, shopping, Hwy I-30, I-35 & 820. This income property is perfect for generating a steady stream of rental income. Whether you are a seasoned investor or just starting out, this duplex is an excellent investment opportunity that should not be missed! All information is deemed reliable and accurate but not guaranteed. Buyer and buyer's agent to verify all information contained herein including dimensions, measurement, features, schools and HOA etc. Seller does not have a survey. Property is being sold AS-IS. Please DO NOT disturb tenants. Unit 5004 is a vacant and available for showing. No showing in Unit 5006 until accepted contract.

Highlights

Listed by Sinlo Lok , Q.Co , North Texas Real Estate Information Systems

Property Type

Multi-Family

Lot/Acreage
0.21

Year Built

2007

County

Tarrant

Neighborhood

Mayfield James Add

School District

Fort Worth ISD

Listing ID

21354148

Questions about this listing?

Contact Agent

Interior Features

Bedrooms and Bathrooms
  • Bedrooms:6
  • Bathrooms:4
  • Full Bathrooms:4
Appliances:Electric Range, Electric Water Heater
Air Cond:Central Air,Electric
Fireplaces:
Floor:Carpet,Ceramic Tile,Luxury Vinyl Plank
Other:
  • Additional:Cable TV Available, High Speed Internet Available

Exterior Features

Garage Capacity:4
Roof:Composition
Others:
  • Additional:Preowned
Parking Features:Garage,Garage Faces Front,Garage Single Door
Principal Interest
$1,797
Taxes
$477

Home Price

$349,000

Loan Details

30 yrs
6.674%

Down Payment

20%
$69,800
All calculations are estimates and provided by Blueroof360. Today’s Rates provided by Blueroof360. Information and interactive calculators are made available to you only as self-help tools for your independent use and are not intended to provide investment or tax advice. We cannot and do not guarantee their applicability or accuracy in regards to your individual circumstances. All examples are hypothetical and are for illustrative purposes. We encourage you to seek personalized advice from qualified professionals regarding all personal finance issues.
Monthly Price:
$1,796.80

Principal

Taxes

Principal Taxes HOA Total
Monthly $1,796.80 $477.08 $0.00 $2,273.89
Yearly $21,561.64 $5,725.00 $0.00 $27,286.64
Total $646,849.28 $171,750.00 $0.00 $818,599.28

Today's Rates

30 Year

6.67%

20 Year

6.37%

15 Year

5.93%

Never Miss a Property

Be the first to know when a property hits the market.

Current Listings

Last 30 Days
N/A
Aug 2026

Average Price

All Price Ranges
N/A
Aug 2026

Average Days on Market

All Price Ranges
N/A
Aug 2026
Market insight data is pulled from the same city as the listing being viewed (Fort Worth, TX).

The schools listed are within a 2-mile radius of the property; however, attendance is not guaranteed. Please contact the local school district to confirm zoning and enrollment options.

Information provided by North Texas Real Estate Information Systems Multiple Listing Service, and is deemed reliable but not guaranteed accurate.

IDX service by Blueroof 360

Data last updated: 2026-08-25T01:22:49.237Z

© 2026 North Texas Real Estate Information Systems