Agent profile image in chat bubble
Agent profile image in chat header

Harrison Lilly

| Harrison Lilly Realty Dallas | Harrison Lilly Realty | PLACE

Agent profile image in message

5401 Ledgestone Dr , Fort Worth, TX 76132
$624,900
Est. Payment: $3,217.26/mo
5 Bed
4 Bath
3504 Sqft
Status: active | Days on site: 111
Get Pre-Qualified
VCR-C15903466 - VCR-C159091383,VCR-C159052275
By proceeding and clicking the sign up button, you consent to receive calls and texts (SMS/MMS) including marketing and promotional communications, from Harrison Lilly, its affiliates, and agents or vendors acting on their behalf. These communications may be delivered using an automatic telephone dialing system or by using an artificial or prerecorded voice. Message and data rates may apply. To opt out of text messages, reply STOP. Your consent is not required as a condition of any purchase. By continuing, you also agree to our Terms of Use and Privacy Policy.

House Description

OWNER-OCCUPANT OR INVESTOR OPPORTUNITY. Fully occupied, revenue-producing all-brick Corner-Lot Duplex with long-term tenants in place, offering a rare opportunity for a future owner-occupant to live in one side while generating rental income from the adjoining unit. This attached full duplex includes 5401 Ledgestone Dr., Fort Worth and 4833 South Dr. W, Fort Worth, with each unit facing a different street. The listed price includes both units combined. 4833 South Dr. W is a 3 Bedroom 2 Bath, with a 2 Car Garage. 5401 Ledgestone is a 2 Bedroom 2 Bath, with a 2 Car Garage. Located just one street from a major shopping district, this property offers rare walkability in Fort Worth, giving residents convenient access to nearby retail, dining, and daily necessities without relying heavily on a car. Situated on a huge 0.405-acre corner lot, the property offers the luxury of a wrap-around backyard and a paved area for guest parking. A well-maintained lawn, sprinkler system, and outstanding curb appeal complement the property. Interior updates include remodeled flooring, kitchens, and bathrooms, giving the units a clean, elevated feel while maintaining the practical layouts tenants want. With existing long-term tenants, strong location fundamentals, and two income-producing units on one parcel, this is a solid opportunity for an investor seeking immediate rental income or a buyer looking for a future owner-occupant strategy in a desirable Fort Worth location.

Highlights

Listed by Shokor Jawshan , JPAR Dallas , North Texas Real Estate Information Systems

Property Type

Multi-Family

Lot/Acreage
0.4

Year Built

1985

County

Tarrant

Neighborhood

Overton South Add

School District

Crowley ISD

Listing ID

21258173

Questions about this listing?

Contact Agent

Interior Features

Bedrooms and Bathrooms
  • Bedrooms:5
  • Bathrooms:4
  • Full Bathrooms:4
Appliances:Dishwasher, Disposal, Electric Oven, Refrigerator
Air Cond:Ceiling Fan(s),Central Air
Fireplaces:Living Room
Floor:Ceramic Tile,Laminate
Other:
  • Additional:Built-in Features, Cable TV Available, Eat-in Kitchen, Granite Counters, High Speed Internet Available, Open Floorplan, Pantry

Exterior Features

Lot:Acreage,Corner Lot,Landscaped,Sprinkler System,Less Than .5 Acre (not Zero)
Garage Capacity:4
Roof:Shingle
Others:
  • Additional:Private Yard, Preowned
Parking Features:Concrete
Principal Interest
$3,217
Taxes
$926

Home Price

$624,900

Loan Details

30 yrs
6.674%

Down Payment

20%
$124,980
All calculations are estimates and provided by Blueroof360. Today’s Rates provided by Blueroof360. Information and interactive calculators are made available to you only as self-help tools for your independent use and are not intended to provide investment or tax advice. We cannot and do not guarantee their applicability or accuracy in regards to your individual circumstances. All examples are hypothetical and are for illustrative purposes. We encourage you to seek personalized advice from qualified professionals regarding all personal finance issues.
Monthly Price:
$3,217.26

Principal

Taxes

Principal Taxes HOA Total
Monthly $3,217.26 $925.83 $0.00 $4,143.09
Yearly $38,607.08 $11,110.00 $0.00 $49,717.08
Total $1,158,212.37 $333,300.00 $0.00 $1,491,512.37

Today's Rates

30 Year

6.67%

20 Year

6.37%

15 Year

5.93%

Never Miss a Property

Be the first to know when a property hits the market.

Current Listings

Last 30 Days
N/A
Aug 2026

Average Price

All Price Ranges
N/A
Aug 2026

Average Days on Market

All Price Ranges
N/A
Aug 2026
Market insight data is pulled from the same city as the listing being viewed (Fort Worth, TX).

The schools listed are within a 2-mile radius of the property; however, attendance is not guaranteed. Please contact the local school district to confirm zoning and enrollment options.

Information provided by North Texas Real Estate Information Systems Multiple Listing Service, and is deemed reliable but not guaranteed accurate.

IDX service by Blueroof 360

Data last updated: 2026-08-24T21:21:41.390Z

© 2026 North Texas Real Estate Information Systems