Agent profile image in chat bubble
Agent profile image in chat header

Harrison Lilly

| Harrison Lilly Realty Dallas | Harrison Lilly Realty | PLACE

Agent profile image in message

5301 Rendon Rd , Fort Worth, TX 76140
$2,695,000
Est. Payment: $15,137.12/mo
13260 Sqft
8.7 Acres
Status: active | Days on site: 25
Get Pre-Qualified
AR3026 - 0662964
By proceeding and clicking the sign up button, you consent to receive calls and texts (SMS/MMS) including marketing and promotional communications, from Harrison Lilly, its affiliates, and agents or vendors acting on their behalf. These communications may be delivered using an automatic telephone dialing system or by using an artificial or prerecorded voice. Message and data rates may apply. To opt out of text messages, reply STOP. Your consent is not required as a condition of any purchase. By continuing, you also agree to our Terms of Use and Privacy Policy.

House Description

Excellent income-producing commercial opportunity on approximately 8.7 acres in Fort Worth with two existing commercial buildings and tenants in place. The property offers approximately 13,000 SF of combined building space with separate electric meters and established rental income. Building A consists of approximately 8,000 SF and is currently leased for $7,000 per month to an automotive business. The owner is the seller and wants a leaseback. The building features a spacious warehouse shop area, office space, and a restroom. Building B offers approximately 5,000 SF and is currently utilized as a baseball training facility. This building is leased for $5,000 per month through 2028. Together, the existing leases generate approximately $12,000 per month in rental income, providing an attractive opportunity for an investor seeking immediate cash flow. With 8.7 acres, the property offers ample space and potential for future expansion or additional improvements, subject to applicable zoning, permitting, and governmental approvals. The property's layout and improvements may accommodate a variety of commercial uses, including automotive, warehouse, flex, service, storage, training, or similar commercial industrial operations. A unique opportunity to acquire an income-producing property with substantial acreage and long-term potential in the Fort Worth area.

Highlights

Listed by Jaime Eagleson , OnDemand Realty , North Texas Real Estate Information Systems

Property Type

Commercial Sale

Lot/Acreage
8.7

Year Built

2024

County

Tarrant

Neighborhood

Rendon, Joaquin Survey Abstract 1263 Tract 8B

Listing ID

21386716

Questions about this listing?

Contact Agent

Interior Features

Air Cond:Central Air,Electric
Fireplaces:
Floor:Ceramic Tile,Concrete

Exterior Features

Lot:Acreage,Few Trees,Interior Lot,Undivided,5 to < 10 Acres
Zoning:Commercial ETJ zone which is not zoned
Roof:Metal
Others:
  • ▪ Additional:Preowned
Parking Features:Additional Parking,Aggregate,Common,Driveway,Electric Gate,Enclosed,Gravel,On Site,Open,Outside,Unassigned
Principal Interest
$15,137
Taxes
$3,226

Home Price

$2,695,000

Loan Details

30 yrs
7.542%

Down Payment

20%
$539,000
All calculations are estimates and provided by Blueroof360. Today’s Rates provided by Blueroof360. Information and interactive calculators are made available to you only as self-help tools for your independent use and are not intended to provide investment or tax advice. We cannot and do not guarantee their applicability or accuracy in regards to your individual circumstances. All examples are hypothetical and are for illustrative purposes. We encourage you to seek personalized advice from qualified professionals regarding all personal finance issues.
Monthly Price:
$15,137.12

Principal

Taxes

Principal Taxes HOA Total
Monthly $15,137.12 $3,225.92 $0.00 $18,363.04
Yearly $181,645.43 $38,711.00 $0.00 $220,356.43
Total $5,449,362.81 $1,161,330.00 $0.00 $6,610,692.81

Today's Rates

30 Year

7.54%

20 Year

7.2%

15 Year

6.73%

Never Miss a Property

Be the first to know when a property hits the market.

Current Listings

Last 30 Days
N/A
Oct 2026

Average Price

All Price Ranges
N/A
Oct 2026

Average Days on Market

All Price Ranges
N/A
Oct 2026
Market insight data is pulled from the same city as the listing being viewed (Fort Worth, TX).

The schools listed are within a 2-mile radius of the property; however, attendance is not guaranteed. Please contact the local school district to confirm zoning and enrollment options.

Information provided by North Texas Real Estate Information Systems Multiple Listing Service, and is deemed reliable but not guaranteed accurate.

IDX service by Blueroof 360

Data last updated: 2026-10-11T14:08:21.260Z

© 2026 North Texas Real Estate Information Systems