Agent profile image in chat bubble
Agent profile image in chat header

Harrison Lilly

| Harrison Lilly Realty Dallas | Harrison Lilly Realty | PLACE

Agent profile image in message

2802 31st St , Fort Worth, TX 76106
$144,900
Est. Payment: $746.01/mo
5 Bed
5 Bath
1881 Sqft
Status: pending | Days on site: 12
Get Pre-Qualified
VCR-C15903466 - VCR-C159091383,VCR-C159052275
By proceeding and clicking the sign up button, you consent to receive calls and texts (SMS/MMS) including marketing and promotional communications, from Harrison Lilly, its affiliates, and agents or vendors acting on their behalf. These communications may be delivered using an automatic telephone dialing system or by using an artificial or prerecorded voice. Message and data rates may apply. To opt out of text messages, reply STOP. Your consent is not required as a condition of any purchase. By continuing, you also agree to our Terms of Use and Privacy Policy.

House Description

Here is your chance to finish what the other investor started and capitilize on the built in equity. The home sits on a huge corner lot that would be easy to add a garage or other structures on, and is conveniently located across from the elementary school and close to local freeway system. The home is a quaint 3 story home with a 5 large bedrooms and 5 baths, the home definitely seems bigger than the listed square footage. The previous investor started this rehab, the kitchen is nearly complete, a lot of the sheetrock is finished, new windows throughout, mini splits installed but the not the exterior parts. The bank does not have a survey or any knowledge of prior repairs to the property. Please see private remarks for offer submission instructions.

Highlights

Listed by Aaron Kinn , eXp Realty LLC , North Texas Real Estate Information Systems

Property Type

Residential

Lot/Acreage
0.32

Year Built

1942

County

Tarrant

Neighborhood

Rosen Heights Second Filing

School District

Fort Worth ISD

Listing ID

21346929

Questions about this listing?

Contact Agent

Interior Features

Bedrooms and Bathrooms
  • Bedrooms:5
  • Bathrooms:5
  • Full Bathrooms:5
Appliances:Dishwasher, Electric Cooktop, Microwave, Double Oven
Floor:Wood
Other:
  • Additional:Cable TV Available, Granite Counters, Multiple Staircases, Master on Main

Exterior Features

Lot:Corner Lot,Lrg. Backyard Grass,Less Than .5 Acre (not Zero)
Roof:Composition
Others:
  • Additional:Preowned
Principal Interest
$746
Taxes
$215

Home Price

$144,900

Loan Details

30 yrs
6.674%

Down Payment

20%
$28,980
All calculations are estimates and provided by Blueroof360. Today’s Rates provided by Blueroof360. Information and interactive calculators are made available to you only as self-help tools for your independent use and are not intended to provide investment or tax advice. We cannot and do not guarantee their applicability or accuracy in regards to your individual circumstances. All examples are hypothetical and are for illustrative purposes. We encourage you to seek personalized advice from qualified professionals regarding all personal finance issues.
Monthly Price:
$746.01

Principal

Taxes

Principal Taxes HOA Total
Monthly $746.01 $215.00 $0.00 $961.01
Yearly $8,952.10 $2,580.00 $0.00 $11,532.10
Total $268,562.93 $77,400.00 $0.00 $345,962.93

Today's Rates

30 Year

6.67%

20 Year

6.37%

15 Year

5.93%

Never Miss a Property

Be the first to know when a property hits the market.

Current Listings

Last 30 Days
N/A
Aug 2026

Average Price

All Price Ranges
N/A
Aug 2026

Average Days on Market

All Price Ranges
N/A
Aug 2026
Market insight data is pulled from the same city as the listing being viewed (Fort Worth, TX).

The schools listed are within a 2-mile radius of the property; however, attendance is not guaranteed. Please contact the local school district to confirm zoning and enrollment options.

Information provided by North Texas Real Estate Information Systems Multiple Listing Service, and is deemed reliable but not guaranteed accurate.

IDX service by Blueroof 360

Data last updated: 2026-08-24T19:21:47.893Z

© 2026 North Texas Real Estate Information Systems