Agent profile image in chat bubble
Agent profile image in chat header

Harrison Lilly

| Harrison Lilly Realty Dallas | Harrison Lilly Realty | PLACE

Agent profile image in message

3129 NW Loraine St NW , Fort Worth, TX 76106
$397,000
Est. Payment: $2,043.93/mo
3 Bed
2 Bath
2160 Sqft
Status: active | Days on site: 131
Get Pre-Qualified
VCR-C15903466 - VCR-C159091383,VCR-C159052275
By proceeding and clicking the sign up button, you consent to receive calls and texts (SMS/MMS) including marketing and promotional communications, from Harrison Lilly, its affiliates, and agents or vendors acting on their behalf. These communications may be delivered using an automatic telephone dialing system or by using an artificial or prerecorded voice. Message and data rates may apply. To opt out of text messages, reply STOP. Your consent is not required as a condition of any purchase. By continuing, you also agree to our Terms of Use and Privacy Policy.

House Description

Income-producing duplex with upside in a strategic Fort Worth location. One unit is already leased at $1,250 per month, and the second unit is vacant for easy showings and lease-up. Both units have estimated rental potential of about $1,300 per month. Positioned in Rosen Heights with quick access to Highway 820, Downtown Fort Worth, the Stockyards, North Fort Worth, Saginaw, Keller, and nearby job centers, this property offers the kind of convenience that helps attract stable tenants. Spacious three-bedroom, two-bath layouts and family-friendly living space add to the rental appeal, making this a strong option for investors focused on cash flow and long-term hold potential. Important correction on appreciation: I would not advertise year-over-year appreciation here. Current Zillow market data for Fort Worth shows average home values down 2.8 percent over the past year, so that claim would be risky. A safer line is “long-term hold potential in a high-demand rental corridor.”

Highlights

Listed by Avinit Sijapati , Beam Real Estate, LLC , North Texas Real Estate Information Systems

Property Type

Multi-Family

Lot/Acreage
0.16

Year Built

2008

County

Tarrant

Neighborhood

Rosen Heights Second Filing

School District

Fort Worth ISD

Listing ID

21224905

Questions about this listing?

Contact Agent

Interior Features

Bedrooms and Bathrooms
  • Bedrooms:3
  • Bathrooms:2
  • Full Bathrooms:2
Appliances:Dishwasher, Disposal, Electric Range
Air Cond:Ceiling Fan(s),Central Air,Electric
Fireplaces:
Floor:Ceramic Tile,Laminate
Other:
  • Additional:Cable TV Available

Exterior Features

Lot:Less Than .5 Acre (not Zero)
Garage Capacity:2
Roof:Shingle
Others:
  • Additional:Preowned
Parking Features:Driveway,Garage
Principal Interest
$2,044
Taxes
$486

Home Price

$397,000

Loan Details

30 yrs
6.674%

Down Payment

20%
$79,400
All calculations are estimates and provided by Blueroof360. Today’s Rates provided by Blueroof360. Information and interactive calculators are made available to you only as self-help tools for your independent use and are not intended to provide investment or tax advice. We cannot and do not guarantee their applicability or accuracy in regards to your individual circumstances. All examples are hypothetical and are for illustrative purposes. We encourage you to seek personalized advice from qualified professionals regarding all personal finance issues.
Monthly Price:
$2,043.93

Principal

Taxes

Principal Taxes HOA Total
Monthly $2,043.93 $486.17 $0.00 $2,530.10
Yearly $24,527.14 $5,834.00 $0.00 $30,361.14
Total $735,814.23 $175,020.00 $0.00 $910,834.23

Today's Rates

30 Year

6.67%

20 Year

6.37%

15 Year

5.93%

Never Miss a Property

Be the first to know when a property hits the market.

Current Listings

Last 30 Days
N/A
Aug 2026

Average Price

All Price Ranges
N/A
Aug 2026

Average Days on Market

All Price Ranges
N/A
Aug 2026
Market insight data is pulled from the same city as the listing being viewed (Fort Worth, TX).

The schools listed are within a 2-mile radius of the property; however, attendance is not guaranteed. Please contact the local school district to confirm zoning and enrollment options.

Information provided by North Texas Real Estate Information Systems Multiple Listing Service, and is deemed reliable but not guaranteed accurate.

IDX service by Blueroof 360

Data last updated: 2026-08-24T21:21:41.390Z

© 2026 North Texas Real Estate Information Systems