Agent profile image in chat bubble
Agent profile image in chat header

Harrison Lilly

| Harrison Lilly Realty Dallas | Harrison Lilly Realty | PLACE

Agent profile image in message

By proceeding and clicking the sign up button, you consent to receive calls and texts (SMS/MMS) including marketing and promotional communications, from , its affiliates, and agents or vendors acting on their behalf. These communications may be delivered using an automatic telephone dialing system or by using an artificial or prerecorded voice. Message and data rates may apply. To opt out of text messages, reply STOP. Your consent is not required as a condition of any purchase. By continuing, you also agree to our Terms of Use and Privacy Policy.
main property photo 0
main property photo 1
main property photo 2
main property photo 3
main property photo 4
main property photo 5
main property photo 6
main property photo 7
main property photo 8
main property photo 9
main property photo 10
main property photo 11
main property photo 12
main property photo 13
main property photo 14
main property photo 15
main property photo 16
View All (17)
property photo 1
property photo 2
property photo 3
5154 Wilson Rd , Fort Worth, TX 76140
$227,000
Est. Payment: $1,168.69/mo
3 Bed
1 Bath
2622 Sqft
Status: active | Days on site: 77
Get Pre-Qualified
VCR-C15903466 - VCR-C159091383,VCR-C159052275
By proceeding and clicking the sign up button, you consent to receive calls and texts (SMS/MMS) including marketing and promotional communications, from Harrison Lilly, its affiliates, and agents or vendors acting on their behalf. These communications may be delivered using an automatic telephone dialing system or by using an artificial or prerecorded voice. Message and data rates may apply. To opt out of text messages, reply STOP. Your consent is not required as a condition of any purchase. By continuing, you also agree to our Terms of Use and Privacy Policy.
Agent profile image
Harrison Lilly
View agent profile
Email
Call

House Description

MOTIVATED SELLER* INVESTOR SPECIAL! Rare opportunity to own 1.23 acres featuring four addresses: 5150, 5152, 5154, and 5156 Wilson Rd. This unique income-producing property offers multiple revenue streams with established rental history already in place. Property is currently generating approximately $1,500 per month in gross rental and utility reimbursement income from existing occupants. Multiple structures, separate addresses, individual mailboxes, and separately metered utilities provide flexibility for a variety of investment strategies. Adjacent to an established RV park, this property offers immediate cash-flow potential with additional upside for investors seeking value-add opportunities. Whether you’re looking to expand your rental portfolio, hold for income, or explore future possibilities, properties with this combination of acreage, multiple addresses, and existing income are difficult to find. Property sold AS-IS. Buyer to independently verify all information, including measurements, zoning, permitted uses, utilities, and income potential.
Show more

Highlights

Listed by Jordan Borders , and Peyton Borders , CENTURY 21 Judge Fite Co. , North Texas Real Estate Information Systems

Property Type

Residential
Lot/Acreage
1.23

Year Built

1980

County

Tarrant

 Neighborhood

Shelby County School Land Sure

 School District

Everman ISD

Listing ID

21295033

Questions about this listing?

Contact Agent

Interior Features

Bedrooms and Bathrooms
  • ▪ Bedrooms:3
  • ▪ Bathrooms:1
  • ▪ Full Bathrooms:1
Appliances:Electric Oven, Electric Range
Air Cond:Ceiling Fan(s),Central Air,Electric,Window Unit(s)
Fireplaces:
Floor:Carpet,Ceramic Tile
Other:
  • ▪ Additional:Cable TV Available, High Speed Internet Available, Master on Main

Exterior Features

Lot:Acreage,Cleared,Few Trees,Interior Lot,1 to < 3 Acres
Roof:Composition,Shingle
Others:
  • ▪ Additional:RV Hookup, RV/Boat Parking, Preowned
Parking Features:Driveway,No Garage,Oversized,Parking Lot,RV Access/Parking
Principal Interest
$1,169
Taxes
$228

Home Price

$227,000

Loan Details

30 yrs
6.674%

Down Payment

20%
$45,400
All calculations are estimates and provided by Blueroof360. Today’s Rates provided by Blueroof360. Information and interactive calculators are made available to you only as self-help tools for your independent use and are not intended to provide investment or tax advice. We cannot and do not guarantee their applicability or accuracy in regards to your individual circumstances. All examples are hypothetical and are for illustrative purposes. We encourage you to seek personalized advice from qualified professionals regarding all personal finance issues.
Monthly Price:
$1,168.69

Principal

Taxes

Principal Taxes HOA Total
Monthly $1,168.69 $228.17 $0.00 $1,396.86
Yearly $14,024.33 $2,738.00 $0.00 $16,762.33
Total $420,730.05 $82,140.00 $0.00 $502,870.05

Today's Rates

30 Year

6.67%

20 Year

6.37%

15 Year

5.93%

Never Miss a Property

Be the first to know when a property hits the market.

Current Listings

Last 30 Days
N/A
Aug 2026

Average Price

All Price Ranges
N/A
Aug 2026

Average Days on Market

All Price Ranges
N/A
Aug 2026
Market insight data is pulled from the same city as the listing being viewed (Fort Worth, TX).

The schools listed are within a 2-mile radius of the property; however, attendance is not guaranteed. Please contact the local school district to confirm zoning and enrollment options.

Information provided by North Texas Real Estate Information Systems Multiple Listing Service, and is deemed reliable but not guaranteed accurate.

IDX service by Blueroof 360

Data last updated: 2026-08-24T21:21:41.390Z

© 2026 North Texas Real Estate Information Systems