Agent profile image in chat bubble
Agent profile image in chat header

Harrison Lilly

| Harrison Lilly Realty Dallas | Harrison Lilly Realty | PLACE

Agent profile image in message

By proceeding and clicking the sign up button, you consent to receive calls and texts (SMS/MMS) including marketing and promotional communications, from , its affiliates, and agents or vendors acting on their behalf. These communications may be delivered using an automatic telephone dialing system or by using an artificial or prerecorded voice. Message and data rates may apply. To opt out of text messages, reply STOP. Your consent is not required as a condition of any purchase. By continuing, you also agree to our Terms of Use and Privacy Policy.
main property photo 0
main property photo 1
main property photo 2
main property photo 3
main property photo 4
main property photo 5
main property photo 6
main property photo 7
main property photo 8
main property photo 9
main property photo 10
main property photo 11
main property photo 12
main property photo 13
main property photo 14
main property photo 15
main property photo 16
main property photo 17
main property photo 18
main property photo 19
main property photo 20
main property photo 21
main property photo 22
main property photo 23
main property photo 24
main property photo 25
main property photo 26
main property photo 27
main property photo 28
main property photo 29
main property photo 30
main property photo 31
main property photo 32
View All (33)
property photo 1
property photo 2
property photo 3
2937 S Adams St , Fort Worth, TX 76110
$255,000
Est. Payment: $1,312.85/mo
3 Bed
2 Bath
1522 Sqft
Status: active | Days on site: 68
Get Pre-Qualified
VCR-C15903466 - VCR-C159091383,VCR-C159052275
By proceeding and clicking the sign up button, you consent to receive calls and texts (SMS/MMS) including marketing and promotional communications, from Harrison Lilly, its affiliates, and agents or vendors acting on their behalf. These communications may be delivered using an automatic telephone dialing system or by using an artificial or prerecorded voice. Message and data rates may apply. To opt out of text messages, reply STOP. Your consent is not required as a condition of any purchase. By continuing, you also agree to our Terms of Use and Privacy Policy.
Agent profile image
Harrison Lilly
View agent profile
Email
Call

House Description

$127,500 PER DOOR. MOTIVATED SELLER OFFERING $5,000 TOWARD CLOSING COSTS OR RATE BUY DOWN. Separately metered duplex in a quiet South Fort Worth residential neighborhood near TCU and the Near Southside. Scheduled gross income $26,940 per year. The 2-bed 1-bath unit is leased at $1,195 per month through June 25 2027. The 1-bed 1-bath unit is vacant and being turned - market rent $1,050 - so a buyer can take it vacant and set the rent themselves, or take delivery with both sides leased. Both units feature vinyl plank flooring, appliances, ceiling fans, front and back porches, and large private backyards. Major paid upgrades include roof replacement, updated siding, and new heat and air window units. Please note the property does not have central heat and air, so financing is 1031 exchange, cash or conventional - FHA and VA are not available. Convenient access to I-35W, Hemphill St and Rosedale St provides quick commutes to Downtown Fort Worth, the Medical District and the Cultural District. Nearby attractions include Trinity Park, the Fort Worth Zoo and the Fort Worth Botanic Garden.
Show more

Highlights

Listed by Vanessa Macey , 5th Stream Realty , North Texas Real Estate Information Systems

Property Type

Multi-Family
Lot/Acreage
0.17

Year Built

1929

County

Tarrant

 Neighborhood

South Hemphill Heights Add

 School District

Fort Worth ISD

Listing ID

21306208

Questions about this listing?

Contact Agent

Interior Features

Bedrooms and Bathrooms
  • ▪ Bedrooms:3
  • ▪ Bathrooms:2
  • ▪ Full Bathrooms:2
Appliances:Electric Cooktop, Electric Oven, Electric Range, Electric Water Heater, Microwave, Refrigerator
Air Cond:Wall/Window Unit(s)
Fireplaces:
Floor:Tile,Vinyl
Other:
  • ▪ Additional:Second Primary Bedroom

Exterior Features

Garage Capacity:1
Roof:Shingle
Others:
  • ▪ Additional:Covered Patio/Porch, Private Yard, Preowned
Parking Features:Driveway
Principal Interest
$1,313
Taxes
$564

Home Price

$255,000

Loan Details

30 yrs
6.674%

Down Payment

20%
$51,000
All calculations are estimates and provided by Blueroof360. Today’s Rates provided by Blueroof360. Information and interactive calculators are made available to you only as self-help tools for your independent use and are not intended to provide investment or tax advice. We cannot and do not guarantee their applicability or accuracy in regards to your individual circumstances. All examples are hypothetical and are for illustrative purposes. We encourage you to seek personalized advice from qualified professionals regarding all personal finance issues.
Monthly Price:
$1,312.85

Principal

Taxes

Principal Taxes HOA Total
Monthly $1,312.85 $564.25 $0.00 $1,877.10
Yearly $15,754.21 $6,771.00 $0.00 $22,525.21
Total $472,626.27 $203,130.00 $0.00 $675,756.27

Today's Rates

30 Year

6.67%

20 Year

6.37%

15 Year

5.93%

Never Miss a Property

Be the first to know when a property hits the market.

Current Listings

Last 30 Days
N/A
Aug 2026

Average Price

All Price Ranges
N/A
Aug 2026

Average Days on Market

All Price Ranges
N/A
Aug 2026
Market insight data is pulled from the same city as the listing being viewed (Fort Worth, TX).

The schools listed are within a 2-mile radius of the property; however, attendance is not guaranteed. Please contact the local school district to confirm zoning and enrollment options.

Information provided by North Texas Real Estate Information Systems Multiple Listing Service, and is deemed reliable but not guaranteed accurate.

IDX service by Blueroof 360

Data last updated: 2026-08-25T01:22:49.237Z

© 2026 North Texas Real Estate Information Systems