Agent profile image in chat bubble
Agent profile image in chat header

Harrison Lilly

| Harrison Lilly Realty Dallas | Harrison Lilly Realty | PLACE

Agent profile image in message

1904 San Rafael St , Fort Worth, TX 76134
$325,000
Est. Payment: $1,825.44/mo
6 Bed
4 Bath
1961 Sqft
0.16 Acres
Status: pending | Days on site: 91
Get Pre-Qualified
XPTY00FW - 0828666
By proceeding and clicking the sign up button, you consent to receive calls and texts (SMS/MMS) including marketing and promotional communications, from Harrison Lilly, its affiliates, and agents or vendors acting on their behalf. These communications may be delivered using an automatic telephone dialing system or by using an artificial or prerecorded voice. Message and data rates may apply. To opt out of text messages, reply STOP. Your consent is not required as a condition of any purchase. By continuing, you also agree to our Terms of Use and Privacy Policy.

House Description

Rare opportunity to choose your own tenants, set your own rental terms, or live in one side while generating income from the other! Both units of this Fort Worth duplex are now vacant, refreshed, and ready for immediate occupancy or lease. Recent updates include fresh interior paint, new lighting throughout, new ceiling fans in both living rooms and primary bedrooms, and new bathroom sink faucets. Unit 1906 also features a new dishwasher, while Unit 1904 has new mirrors in both bathrooms. Additional improvements include replacement of the HVAC system and two brand-new windows in Unit 1904, along with sound-dampening insulation between the units for added privacy and tenant comfort. Unit 1904 is currently being marketed for lease at $1,450 per month, and Unit 1906 will be offered at $1,495 per month, giving the next owner the flexibility to secure their own tenants at current asking rents. Conveniently located near major highways, shopping, dining, downtown Fort Worth, schools, and public transportation, this duplex offers excellent accessibility and long-term investment potential. Whether you’re expanding your portfolio, purchasing your first investment property, or looking for an owner-occupancy opportunity, both sides are vacant, refreshed, and ready to go.

Highlights

Listed by Michelle White , eXp Realty, LLC , North Texas Real Estate Information Systems

Property Type

Multi-Family

Lot/Acreage
0.16

Year Built

2004

County

Tarrant

Neighborhood

Willow Creek Add

School District

Crowley ISD

Listing ID

21264776

Questions about this listing?

Contact Agent

Interior Features

Bedrooms and Bathrooms
  • ▪ Bedrooms:6
  • ▪ Bathrooms:4
  • ▪ Full Bathrooms:4
Appliances:Dishwasher, Electric Oven, Electric Range, Electric Water Heater
Air Cond:Central Air,Electric
Fireplaces:
Floor:Luxury Vinyl Plank,Tile
Other:
  • ▪ Additional:Open Floorplan

Exterior Features

Lot:Interior Lot,Subdivision
Garage Capacity:2
Roof:Composition,Shingle
Others:
  • ▪ Additional:Private Yard, Preowned
Parking Features:Covered,Garage,Garage Door Opener
Principal Interest
$1,825
Taxes
$554

Home Price

$325,000

Loan Details

30 yrs
7.542%

Down Payment

20%
$65,000
All calculations are estimates and provided by Blueroof360. Today’s Rates provided by Blueroof360. Information and interactive calculators are made available to you only as self-help tools for your independent use and are not intended to provide investment or tax advice. We cannot and do not guarantee their applicability or accuracy in regards to your individual circumstances. All examples are hypothetical and are for illustrative purposes. We encourage you to seek personalized advice from qualified professionals regarding all personal finance issues.
Monthly Price:
$1,825.44

Principal

Taxes

Principal Taxes HOA Total
Monthly $1,825.44 $553.50 $0.00 $2,378.94
Yearly $21,905.29 $6,642.00 $0.00 $28,547.29
Total $657,158.78 $199,260.00 $0.00 $856,418.78

Today's Rates

30 Year

7.54%

20 Year

7.2%

15 Year

6.73%

Never Miss a Property

Be the first to know when a property hits the market.

Current Listings

Last 30 Days
N/A
Oct 2026

Average Price

All Price Ranges
N/A
Oct 2026

Average Days on Market

All Price Ranges
N/A
Oct 2026
Market insight data is pulled from the same city as the listing being viewed (Fort Worth, TX).

The schools listed are within a 2-mile radius of the property; however, attendance is not guaranteed. Please contact the local school district to confirm zoning and enrollment options.

Information provided by North Texas Real Estate Information Systems Multiple Listing Service, and is deemed reliable but not guaranteed accurate.

IDX service by Blueroof 360

Data last updated: 2026-10-11T10:06:54.320Z

© 2026 North Texas Real Estate Information Systems