Agent profile image in chat bubble
Agent profile image in chat header

Harrison Lilly

| Harrison Lilly Realty Dallas | Harrison Lilly Realty | PLACE

Agent profile image in message

3605 Flint Rock Cir , Granbury, TX 76048
$450,000
Est. Payment: $2,316.80/mo
4 Bed
3.5 Bath
2015 Sqft
Status: active | Days on site: 35
Get Pre-Qualified
VCR-C15903466 - VCR-C159091383,VCR-C159052275
By proceeding and clicking the sign up button, you consent to receive calls and texts (SMS/MMS) including marketing and promotional communications, from Harrison Lilly, its affiliates, and agents or vendors acting on their behalf. These communications may be delivered using an automatic telephone dialing system or by using an artificial or prerecorded voice. Message and data rates may apply. To opt out of text messages, reply STOP. Your consent is not required as a condition of any purchase. By continuing, you also agree to our Terms of Use and Privacy Policy.

House Description

Turnkey New Construction Airbnb – Granbury, TX Don't miss this opportunity to own a new construction, fully furnished, cash-flowing Airbnb in Granbury, Texas. This beautifully designed 4-bedroom, 4-bath home is move-in ready and operating as a successful short-term rental, making it an ideal investment with immediate income potential. The open-concept floor plan features modern finishes, abundant natural light, a spacious living area, and a fully equipped kitchen with stainless steel appliances, cookware, dishes, and everything guests need for a comfortable stay. The primary suite includes a private bath, while two additional bedrooms provide plenty of space for families, groups, or business travelers. The home is being sold fully furnished, including furniture, décor, TVs, linens, kitchen essentials, and guest amenities. Everything is in place so you can continue operating the property from day one without the expense or hassle of furnishing it yourself. Located just minutes from Historic Downtown Granbury, Lake Granbury, shopping, dining, wineries, and local attractions, this property benefits from year-round tourism and strong demand for short-term rentals. Its modern construction, low-maintenance design, and established rental operation make it an excellent opportunity for both experienced investors and first-time Airbnb owners. Whether you're looking to expand your portfolio or purchase a vacation home that generates income, this turnkey property is ready to deliver. Start earning from day one with this fully furnished, professionally equipped, income-producing Airbnb in one of North Texas' most popular destinations.

Highlights

Listed by David Velasquez , Keller Williams Brazos West , North Texas Real Estate Information Systems

Property Type

Multi-Family

Lot/Acreage
0.12

HOA Fee

195 Annually

Year Built

2024

County

Hood

Neighborhood

Comanche Harbor Sec C

School District

Granbury ISD

Listing ID

21326855

Questions about this listing?

Contact Agent

Interior Features

Bedrooms and Bathrooms
  • Bedrooms:4
  • Bathrooms:3.5
  • Full Bathrooms:3
  • 1/2 Bathrooms:1
Appliances:Dishwasher, Disposal, Dryer, Electric Cooktop, Electric Oven, Electric Range, Electric Water Heater
Air Cond:Central Air,Electric
Fireplaces:
Floor:Vinyl
Other:
  • Additional:Built-in Features, Chandelier, Decorative Lighting, Double Vanity, Eat-in Kitchen, Granite Counters, Kitchen Island, Open Floorplan, Pantry, Walk-In Closet(s)

Exterior Features

Lot:Cleared,Interior Lot
Lot Dimensions:50x119
Garage Capacity:2
Roof:Shingle
Others:
  • Additional:Balcony, Covered Patio/Porch, Garden(s), Rain Gutters, Preowned
Parking Features:Garage,Garage Single Door
Principal Interest
$2,317
Taxes
$381
HOA
$195

Home Price

$450,000

Loan Details

30 yrs
6.674%

Down Payment

20%
$90,000
All calculations are estimates and provided by Blueroof360. Today’s Rates provided by Blueroof360. Information and interactive calculators are made available to you only as self-help tools for your independent use and are not intended to provide investment or tax advice. We cannot and do not guarantee their applicability or accuracy in regards to your individual circumstances. All examples are hypothetical and are for illustrative purposes. We encourage you to seek personalized advice from qualified professionals regarding all personal finance issues.
Monthly Price:
$2,316.80

Principal

Taxes

HOA

Principal Taxes HOA Total
Monthly $2,316.80 $380.75 $195.00 $2,892.55
Yearly $27,801.55 $4,569.00 $2,340.00 $34,710.55
Total $834,046.35 $137,070.00 $70,200.00 $1,041,316.35

Today's Rates

30 Year

6.67%

20 Year

6.37%

15 Year

5.93%

Never Miss a Property

Be the first to know when a property hits the market.

Current Listings

Last 30 Days
N/A
Aug 2026

Average Price

All Price Ranges
N/A
Aug 2026

Average Days on Market

All Price Ranges
N/A
Aug 2026
Market insight data is pulled from the same city as the listing being viewed (Granbury, TX).

The schools listed are within a 2-mile radius of the property; however, attendance is not guaranteed. Please contact the local school district to confirm zoning and enrollment options.

Information provided by North Texas Real Estate Information Systems Multiple Listing Service, and is deemed reliable but not guaranteed accurate.

IDX service by Blueroof 360

Data last updated: 2026-08-24T21:21:41.390Z

© 2026 North Texas Real Estate Information Systems