Agent profile image in chat bubble
Agent profile image in chat header

Harrison Lilly

| Harrison Lilly Realty Dallas | Harrison Lilly Realty | PLACE

Agent profile image in message

5720 Cancun Dr , North Richland Hills, TX 76180
$425,000
Est. Payment: $2,387.12/mo
4 Bed
4 Bath
2124 Sqft
0.1 Acres
Status: active contingent | Days on site: 73
Get Pre-Qualified
HVHR01 - 0640784
By proceeding and clicking the sign up button, you consent to receive calls and texts (SMS/MMS) including marketing and promotional communications, from Harrison Lilly, its affiliates, and agents or vendors acting on their behalf. These communications may be delivered using an automatic telephone dialing system or by using an artificial or prerecorded voice. Message and data rates may apply. To opt out of text messages, reply STOP. Your consent is not required as a condition of any purchase. By continuing, you also agree to our Terms of Use and Privacy Policy.

House Description

Turnkey Duplex Investment with Seller Financing — North Richland Hills Looking for a cash-flowing asset that's already working for you? This fully tenant-occupied duplex at 5720 & 5722 Cancun Drive delivers immediate income in one of North Richland Hills' most established neighborhoods — with seller financing available to make ownership even more accessible. Each side offers a smart, single-story layout with approximately 1,062 sq ft, 2 bedrooms, 2 full baths, an open-concept living and dining area, and a generous kitchen — the kind of practical floor plan tenants stay in for years. Built in 1985 with durable, low-maintenance brick construction, the property also features private fenced backyards, covered parking, and exterior storage for each unit. Both units are currently leased and producing steady income: 5720 Cancun Dr rents for $1,400 month, and 5722 Cancun Dr rents for $1,450 month. Whether you're expanding your rental portfolio or exploring house hacking, this property works two ways: hold it as a fully-leased income producer, or move into one side and let your tenant's rent cover the mortgage on the other. Please contact listing agent for details. As an added incentive, the seller is offering $5,000 toward buyer's closing costs. DO NOT DISTURB TENANTS PLEASE.

Highlights

Listed by Ragini Bhayani , The Harvest House Realty Group , North Texas Real Estate Information Systems

Property Type

Residential

Lot/Acreage
0.1

Year Built

1985

County

Tarrant

Neighborhood

Holiday West Add

School District

Birdville ISD

Listing ID

21341536

Questions about this listing?

Contact Agent

Interior Features

Bedrooms and Bathrooms
  • ▪ Bedrooms:4
  • ▪ Bathrooms:4
  • ▪ Full Bathrooms:4
Appliances:Dishwasher, Disposal, Electric Range, Electric Water Heater
Floor:Carpet,Ceramic Tile,Luxury Vinyl Plank
Other:
  • ▪ Additional:Cable TV Available, Decorative Lighting, High Speed Internet Available, Open Floorplan, Master on Main

Exterior Features

Lot:Acreage,Less Than .5 Acre (not Zero)
Roof:Composition,Shingle
Others:
  • ▪ Additional:Covered Patio/Porch
Parking Features:Additional Parking
Principal Interest
$2,387
Taxes
$321

Home Price

$425,000

Loan Details

30 yrs
7.542%

Down Payment

20%
$85,000
All calculations are estimates and provided by Blueroof360. Today’s Rates provided by Blueroof360. Information and interactive calculators are made available to you only as self-help tools for your independent use and are not intended to provide investment or tax advice. We cannot and do not guarantee their applicability or accuracy in regards to your individual circumstances. All examples are hypothetical and are for illustrative purposes. We encourage you to seek personalized advice from qualified professionals regarding all personal finance issues.
Monthly Price:
$2,387.12

Principal

Taxes

Principal Taxes HOA Total
Monthly $2,387.12 $320.50 $0.00 $2,707.62
Yearly $28,645.38 $3,846.00 $0.00 $32,491.38
Total $859,361.48 $115,380.00 $0.00 $974,741.48

Today's Rates

30 Year

7.54%

20 Year

7.2%

15 Year

6.73%

Never Miss a Property

Be the first to know when a property hits the market.

Current Listings

Last 30 Days
N/A
Oct 2026

Average Price

All Price Ranges
N/A
Oct 2026

Average Days on Market

All Price Ranges
N/A
Oct 2026
Market insight data is pulled from the same city as the listing being viewed (North Richland Hills, TX).

The schools listed are within a 2-mile radius of the property; however, attendance is not guaranteed. Please contact the local school district to confirm zoning and enrollment options.

Information provided by North Texas Real Estate Information Systems Multiple Listing Service, and is deemed reliable but not guaranteed accurate.

IDX service by Blueroof 360

Data last updated: 2026-10-11T10:06:54.320Z

© 2026 North Texas Real Estate Information Systems