Agent profile image in chat bubble
Agent profile image in chat header

Harrison Lilly

| Harrison Lilly Realty Dallas | Harrison Lilly Realty | PLACE

Agent profile image in message

1210 Fm 667 , Purdon, TX 76679
$500,000
Est. Payment: $2,808.37/mo
6 Bed
6 Bath
1800 Sqft
0.83 Acres
Status: active | Days on site: 6
Get Pre-Qualified
OYRE01 - 0682953
By proceeding and clicking the sign up button, you consent to receive calls and texts (SMS/MMS) including marketing and promotional communications, from Harrison Lilly, its affiliates, and agents or vendors acting on their behalf. These communications may be delivered using an automatic telephone dialing system or by using an artificial or prerecorded voice. Message and data rates may apply. To opt out of text messages, reply STOP. Your consent is not required as a condition of any purchase. By continuing, you also agree to our Terms of Use and Privacy Policy.

House Description

Income-producing 6-unit investment property on approximately 0.829 acres in Purdon. Property consists of five 1-bedroom 1-bath units plus one efficiency unit, with each unit renovated within the last three years. Five units feature mini-split HVAC systems, while the efficiency includes a window unit and is being offered fully furnished. Tenants are separately metered for electricity, helping keep owner-paid expenses low. Septic system has been routinely serviced and cleaned. Current gross income is approximately $64,200 annually with reported NOI of approximately $49,820. Property offers additional upside through the potential addition of an on-site laundry facility and future RV pad development; seller reports soft approval for additional RV pads, buyer to independently verify all development potential and approvals. Strong opportunity for an investor seeking existing cash flow with room for further income growth. Information contained herein is deemed reliable but not guaranteed. Buyer and Buyer’s Agent are responsible for independently verifying all information, including but not limited to measurements, square footage, schools, zoning, utilities, taxes, financials, leases, income and expenses, property condition, permitted uses, and any future development or expansion potential. Buyer to conduct all desired due diligence prior to closing.

Highlights

Listed by Victor Lazcano , Eartha Wang , North Texas Real Estate Information Systems

Property Type

Multi-Family

Lot/Acreage
0.83

Year Built

1967

County

Navarro

School District

Blooming Grove ISD

Listing ID

21404163

Questions about this listing?

Contact Agent

Interior Features

Bedrooms and Bathrooms
  • ▪ Bedrooms:6
  • ▪ Bathrooms:6
  • ▪ Full Bathrooms:6
Appliances:Dishwasher, Electric Range
Air Cond:Electric,Heat Pump,Multi Units,Wall/Window Unit(s)
Fireplaces:
Floor:Carpet,Vinyl
Other:
  • ▪ Additional:Cable TV Available, Open Floorplan

Exterior Features

Garage Capacity:6
Roof:Metal
Others:
  • ▪ Additional:Preowned
Parking Features:Aggregate,No Garage
Principal Interest
$2,808
Taxes
$319

Home Price

$500,000

Loan Details

30 yrs
7.542%

Down Payment

20%
$100,000
All calculations are estimates and provided by Blueroof360. Today’s Rates provided by Blueroof360. Information and interactive calculators are made available to you only as self-help tools for your independent use and are not intended to provide investment or tax advice. We cannot and do not guarantee their applicability or accuracy in regards to your individual circumstances. All examples are hypothetical and are for illustrative purposes. We encourage you to seek personalized advice from qualified professionals regarding all personal finance issues.
Monthly Price:
$2,808.37

Principal

Taxes

Principal Taxes HOA Total
Monthly $2,808.37 $318.75 $0.00 $3,127.12
Yearly $33,700.45 $3,825.00 $0.00 $37,525.45
Total $1,011,013.51 $114,750.00 $0.00 $1,125,763.51

Today's Rates

30 Year

7.54%

20 Year

7.2%

15 Year

6.73%

Never Miss a Property

Be the first to know when a property hits the market.

Current Listings

Last 30 Days
N/A
Oct 2026

Average Price

All Price Ranges
N/A
Oct 2026

Average Days on Market

All Price Ranges
N/A
Oct 2026
Market insight data is pulled from the same city as the listing being viewed (Purdon, TX).

The schools listed are within a 2-mile radius of the property; however, attendance is not guaranteed. Please contact the local school district to confirm zoning and enrollment options.

Information provided by North Texas Real Estate Information Systems Multiple Listing Service, and is deemed reliable but not guaranteed accurate.

IDX service by Blueroof 360

Data last updated: 2026-10-11T02:07:09.167Z

© 2026 North Texas Real Estate Information Systems