Agent profile image in chat bubble
Agent profile image in chat header

Harrison Lilly

| Harrison Lilly Realty Dallas | Harrison Lilly Realty | PLACE

Agent profile image in message

3000 Ethel. Ave , Waco, TX 76707
$545,000
Est. Payment: $2,805.90/mo
11 Bed
6 Bath
0 Sqft
Status: active | Days on site: 175
Get Pre-Qualified
VCR-C15903466 - VCR-C159091383,VCR-C159052275
By proceeding and clicking the sign up button, you consent to receive calls and texts (SMS/MMS) including marketing and promotional communications, from Harrison Lilly, its affiliates, and agents or vendors acting on their behalf. These communications may be delivered using an automatic telephone dialing system or by using an artificial or prerecorded voice. Message and data rates may apply. To opt out of text messages, reply STOP. Your consent is not required as a condition of any purchase. By continuing, you also agree to our Terms of Use and Privacy Policy.

House Description

Incredible Turnkey Investment Portfolio – 2 Duplexes Across Waco! Exceptional opportunity to acquire a fully leased portfolio of 3 income-producing duplexes strategically located throughout Waco. Each property features separately metered units with primarily 1–2 bedroom, 1 bath floorplans, many of which have been updated and well maintained. This portfolio offers immediate, diversified cash flow with proven rental history and dependable tenants already in place. Combining strong income performance with long-term appreciation potential, this is a rare chance to secure a scalable investment footprint in one of Central Texas’s most dynamic and growing markets. An ideal opportunity for investors seeking stability, expansion, or a turnkey entry into Waco’s thriving rental market. Included properties 3412 Brook Circle – MLS #21090849 3000 Ethel Ave – MLS #21090839 Properties are available as a complete package or individually.

Highlights

Listed by Patricia Meadows , Graceland Real Estate , North Texas Real Estate Information Systems

Property Type

Multi-Family

Lot/Acreage
0.19

Year Built

1938

County

McLennan

Neighborhood

Highland

School District

Waco ISD

Listing ID

21191915

Questions about this listing?

Contact Agent

Interior Features

Bedrooms and Bathrooms
  • Bedrooms:11
  • Bathrooms:6
  • Full Bathrooms:6
Appliances:Gas Range
Air Cond:Ceiling Fan(s),Central Air,Electric,Window Unit(s)
Fireplaces:
Floor:Carpet,Luxury Vinyl Plank,Vinyl,Wood

Exterior Features

Lot:Less Than .5 Acre (not Zero)
Garage Capacity:6
Roof:Composition
Others:
  • Additional:Preowned
Parking Features:No Garage
Principal Interest
$2,806
Taxes
$347

Home Price

$545,000

Loan Details

30 yrs
6.674%

Down Payment

20%
$109,000
All calculations are estimates and provided by Blueroof360. Today’s Rates provided by Blueroof360. Information and interactive calculators are made available to you only as self-help tools for your independent use and are not intended to provide investment or tax advice. We cannot and do not guarantee their applicability or accuracy in regards to your individual circumstances. All examples are hypothetical and are for illustrative purposes. We encourage you to seek personalized advice from qualified professionals regarding all personal finance issues.
Monthly Price:
$2,805.90

Principal

Taxes

Principal Taxes HOA Total
Monthly $2,805.90 $347.44 $0.00 $3,153.33
Yearly $33,670.76 $4,169.25 $0.00 $37,840.01
Total $1,010,122.81 $125,077.50 $0.00 $1,135,200.31

Today's Rates

30 Year

6.67%

20 Year

6.37%

15 Year

5.93%

Never Miss a Property

Be the first to know when a property hits the market.

Current Listings

Last 30 Days
N/A
Aug 2026

Average Price

All Price Ranges
N/A
Aug 2026

Average Days on Market

All Price Ranges
N/A
Aug 2026
Market insight data is pulled from the same city as the listing being viewed (Waco, TX).

The schools listed are within a 2-mile radius of the property; however, attendance is not guaranteed. Please contact the local school district to confirm zoning and enrollment options.

Information provided by North Texas Real Estate Information Systems Multiple Listing Service, and is deemed reliable but not guaranteed accurate.

IDX service by Blueroof 360

Data last updated: 2026-08-24T19:21:47.893Z

© 2026 North Texas Real Estate Information Systems